BAUER AG INH O.N./ DE0005168108 /
| 2024-11-12 5:32:28 PM | Chg. -0.150 | Volume | Bid8:36:57 PM | Ask8:36:57 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 3.840EUR | -3.76% | 14,355 Turnover: 55,174 |
-Bid Size: - | -Ask Size: - | 150.12 mill.EUR | - | 27.29 |
Assets
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 407.4000 | 411.6000 | 460.5000 | 452.5000 | 506.4000 | ||||||
| Intangible Assets | 21 | 18.1000 | 16.9000 | 14.6000 | 15.9000 | ||||||
| Long-Term Investments | 14.4000 | 134.6000 | 140.9000 | 100.2000 | 125.1000 | ||||||
| Fixed Assets | 629.1000 | 621 | 692.8000 | 641.5000 | 722.1000 | ||||||
| Inventories | 416.7000 | 410.3000 | 458.3000 | 424.6000 | 446.7000 | ||||||
| Accounts Receivable | 317.5000 | 335 | 271.3000 | 249 | 243.9000 | ||||||
| Cash and Cash Equivalents | 47.3000 | 62.6000 | 37.6000 | 46 | 41.3000 | ||||||
| Current Assets | 988.6000 | 1,011.2000 | 935.8000 | 902.4000 | 917.4000 | ||||||
| Total Assets | 1,617.7000 | 1,632.3000 | 1,628.5000 | 1,544 | 1,639.5000 | ||||||
Liabilities
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 233.5000 | 224.5000 | 240.3000 | 203.7000 | 224.5000 | ||||||
| Long-term debt | 160 | 317.6000 | 97.4000 | 268.5000 | 254.9000 | ||||||
| Liabilities to Banks | 589.6000 | 593.6000 | 542.6000 | 503.8000 | 473.7000 | ||||||
| Provisions | 59.8000 | 78.5000 | 73.4000 | 82.7000 | 74.2000 | ||||||
| Liabilities | 1,199 | 1,200.5000 | 1,241.6000 | 1,178.4000 | 1,158.4000 | ||||||
| Share Capital | 73.0010 | 73.0010 | 73.0010 | 80.3010 | 111.1860 | ||||||
| Total Equity | 415.5000 | 428.3000 | 381.8000 | 364.7000 | 478.1000 | ||||||
| Minority Interests | 3.2000 | 3.5000 | 5.1000 | .8000 | 3 | ||||||
| Total liabilities equity | 1,617.7000 | 1,632.3000 | 1,628.5000 | 1,544 | 1,639.5000 | ||||||
Income Statement
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,667.9000 | 1,589.1000 | 1,470.9000 | 1,343.2000 | 1,433.1000 | ||||||
| Depreciation (total) | 92.9000 | 98.6000 | 100.6000 | 109.7000 | 117.4000 | ||||||
| Operating Result | 89.6000 | 100.1000 | 22.5000 | 45.7000 | 24.7000 | ||||||
| Interest Income | -53.2000 | -38.8000 | -45.1000 | -39.3000 | -14.7000 | ||||||
| Income Before Taxes | 35.3000 | 65.9000 | -11.3000 | 16.3000 | 21.3000 | ||||||
| Income Taxes | 31.6000 | 41.8000 | 25.2000 | 24.6000 | 17.3000 | ||||||
| Minority Interests Profit | -.9000 | -1.5000 | -.6000 | -.2000 | -4.6000 | ||||||
| Net Income | 2.7000 | 22.6000 | -37.1000 | -8.4000 | -.6000 | ||||||
Per Share
Cash Flow
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 183.3000 | 147.4000 | 168.9000 | 168.1000 | 82.9000 | ||||||
| Cash Flow from Investing Activities | -64.8000 | -57.6000 | -75.2000 | -96.5000 | -94.5000 | ||||||
| Cash Flow from Financing | -102.7000 | -75.1000 | -120.3000 | -61.2000 | 4.7000 | ||||||
| Decrease / Increase in Cash | 15.8000 | 15.3000 | -25 | 8.4000 | -4.7000 | ||||||
| Employees | 10,913 | 11,643 | 12,701 | 11,027 | 11,966 | ||||||
