Barry Callebaut AG/ CH0009002962 /
2024-10-21 9:14:39 PM | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
1,835.8250USD | - | 7 Turnover: 12,850.7750 |
-Bid Size: - | -Ask Size: - | 8.61 bill.USD | - | - |
Assets
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 1,420.9000 | 1,498.9000 | 1,491.8000 | 1,604.7000 | 1,558.7900 | ||||||
Intangible Assets | 991.5000 | 1,026.3000 | 985.7000 | 995.5000 | 1,020.4100 | ||||||
Long-Term Investments | .4000 | 0.0000 | 0.0000 | 0.0000 | - | ||||||
Fixed Assets | 2,505.5000 | 2,650 | 2,800.1000 | 2,977.9000 | 3,001.5800 | ||||||
Inventories | 1,476.7000 | 1,803.7000 | 1,909.9000 | 2,043.3000 | 2,426.4900 | ||||||
Accounts Receivable | 911.9000 | 815.8000 | 610.8000 | 760 | 547.5200 | ||||||
Cash and Cash Equivalents | 404.2000 | 557.8000 | 1,386 | 1,095.8000 | 878.2000 | ||||||
Current Assets | 3,326.6000 | 3,858.1000 | 4,341 | 4,266.1000 | 4,759.3000 | ||||||
Total Assets | 5,832 | 6,508.1000 | 7,141.1000 | 7,244 | 7,760.8800 |
Liabilities
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 1,202.0800 | ||||||
Long-term debt | - | - | - | - | 1,302.0300 | ||||||
Liabilities to Banks | 927 | 938.4000 | 528.5000 | 350.9000 | - | ||||||
Provisions | 158.1000 | 165.7000 | - | 86.3000 | 12.4400 | ||||||
Liabilities | 3,546.5000 | 4,094.5000 | 4,785.8000 | 4,558.8000 | 4,856.5300 | ||||||
Share Capital | .1100 | .1100 | .1100 | .1100 | - | ||||||
Total Equity | 2,269.8000 | 2,399.3000 | 2,353.5000 | 2,682.9000 | 2,904.3500 | ||||||
Minority Interests | 15.7000 | 14.3000 | 1.8000 | 2.4000 | 2.3500 | ||||||
Total liabilities equity | 5,832 | 6,508.1000 | 7,141.1000 | 7,244 | 7,760.8800 |
Income Statement
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 6,948.4000 | 7,309 | 6,893.1000 | 7,207.6000 | 8,091.8600 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 554 | 601.2000 | 483.2000 | 566.7000 | 8.0800 | ||||||
Interest Income | -101.3000 | -148.4000 | -102.4000 | -101.7000 | -121.7500 | ||||||
Income Before Taxes | 452.9000 | 452.8000 | 380.7000 | 465 | - | ||||||
Income Taxes | 95.5000 | 84 | 69.2000 | 80.5000 | 70.7900 | ||||||
Minority Interests Profit | -1.2000 | 1.5000 | 4.6000 | -.6000 | 235 | ||||||
Net Income | 356.1000 | 370.3000 | 316.1000 | 383.9000 | 360.7000 |
Per Share
Cash Flow
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 671.2000 | 789.8000 | 593.5000 | 615.6000 | 521.6500 | ||||||
Cash Flow from Investing Activities | -330.3000 | -300 | -289.3000 | -261.6000 | -293.6000 | ||||||
Cash Flow from Financing | -174 | -192.7000 | 582 | -619 | -381.5000 | ||||||
Decrease / Increase in Cash | -.1000 | 47.3000 | 857.2000 | -250.1000 | - | ||||||
Employees | 11,570 | 12,257 | 12,335 | 12,783 | 13,418 |