2024-11-12  8:00:00 AM Chg. -0.02 Volume Bid2024-11-12 Ask8:00:02 AM Market Capitalization Dividend Y. P/E Ratio
4.79CNY -0.42% 176.54 mill.
Turnover: 849.38 mill.
4.79Bid Size: 2.01 mill. 4.80Ask Size: 621,600 1292.56 bill.CNY 4.94% 6.47

Assets

2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Property and Equipment
  267,648   270,654   246,091   226,776   227,135
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  6.87 mill.   7.09 mill.   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  565,467   803,145   644,816   815,063   568,855
Current Assets
  -   -   -   -   -
Total Assets
  22.77 mill.   24.4 mill.   26.72 mill.   28.89 mill.   32.43 mill.

 

Liabilities

2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  20.79 mill.   22.24 mill.   24.37 mill.   26.33 mill.   29.68 mill.
Share Capital
  294,388   294,388   -   -   -
Total Equity
  1.98 mill.   2.16 mill.   2.35 mill.   2.42 mill.   2.63 mill.
Minority Interests
  124,995   124,418   125,400   139,328   127,305
Total liabilities equity
  22.77 mill.   24.4 mill.   26.72 mill.   28.89 mill.   32.43 mill.

 

Income Statement

2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Revenues
  550,010   567,647   789,488   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  249,588   246,220   605,717   -   -
Interest Income
  374,250   415,918   425,142   459,266   466,545
Income Before Taxes
  250,645   246,378   -   -   -
Income Taxes
  48,754   41,282   49,281   46,916   49,237
Minority Interests Profit
  -14,486   -12,226   10,780   10,203   14,467
Net Income
  187,405   192,870   216,559   226,522   231,904

 

Per Share

2019
IFRS
in CNY
2020
IFRS
in CNY
2021
IFRS
in CNY
2022
IFRS
in CNY
2023
IFRS
in CNY
Earnings per Share
  0.6100   0.6100   0.7000   0.7200   0.7400
Dividend per Share
  -   -   -   0.2300   0.2364

 

Cash Flow

2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Cash Flow from Operating Activities
  -484,266   73,028   843,258   -21,855   816,446
Cash Flow from Investing Activities
  -165,678   -17,066   -395,561   -11,724   -539,428
Cash Flow from Financing
  293,111   126,617   74,344   53,047   119,862
Decrease / Increase in Cash
  -342,708   148,976   -   -   -
Employees
  309,384   309,084   306,322   306,182   -