B&M European Value Retail SA/  LU1072616219  /

Cboe Europe CXE
02/10/2024  17:29:59 Chg. -0.80 Volume Bid17:30:00 Ask17:30:00 Market Capitalization Dividend Y. P/E Ratio
408.00GBX -0.20% 522,965
Turnover(GBP): 2.13 mill.
-Bid Size: - -Ask Size: - 4.09 mill.GBP - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  101.8000   138.1000   165.7000   308.7000   390
Intangible Assets
  99.7000   101.2000   103.7000   121   126.6000
Long-Term Investments
  3.8000   4   5.7000   5.1000   6.9000
Fixed Assets
  -   -   -   -   -
Inventories
  238.9000   356.3000   462.1000   558.7000   670.7000
Accounts Receivable
  27.1000   7   9.9000   4.6000   0.0000
Cash and Cash Equivalents
  64.9000   91.1000   155.6000   90.8000   86.2000
Current Assets
  369.9000   481   653.5000   683.5000   838.6000
Total Assets
  1,410.8000   1,564.9000   1,773.5000   2,056.9000   2,331.9000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  86.9000   139.4000   199.9000   336.1000   396
Long-term debt
  19.1000   20.3000   24.3000   26.5000   7.1000
Liabilities to Banks
  20.8000   21.9000   27.4000   45   24.5000
Provisions
  36.3000   37.2000   43.9000   51.5000   57.4000
Liabilities
  687   750.5000   959.9000   1,131.5000   1,263.6000
Share Capital
  100   100   100   100.0560   100.0560
Total Equity
  723.8000   814.4000   813.6000   925.4000   1,068.2000
Minority Interests
  10.7000   11.9000   13.6000   13.7000   10.9000
Total liabilities equity
  1,410.8000   1,564.9000   1,773.5000   2,056.9000   2,331.9000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  1,646.8000   2,035.3000   2,430.7000   3,029.8000   3,486.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  134.5000   175.7000   205.5000   241.5000   264.4000
Interest Income
  -72.8000   -21.1000   -22.6000   -12.1000   -25.6000
Income Before Taxes
  61.7000   154.5000   182.9000   229.3000   249.4000
Income Taxes
  21.9000   28.7000   38.9000   43.5000   46.7000
Minority Interests Profit
  -1.2000   -1.3000   -1.1000   .0800   2.4000
Net Income
  38.6000   124.5000   142.9000   185.9000   205.2000

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  0.0340   0.1250   0.1430   0.1860   0.1950
Dividend per Share
  0.0340   0.0480   0.0580   0.0720   0.0760

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  111.3000   142.6000   179.1000   198   212.2000
Cash Flow from Investing Activities
  -92.9000   -54.7000   -52.7000   -218.9000   -181.9000
Cash Flow from Financing
  21.7000   -61.7000   -62.1000   -50   -34.4000
Decrease / Increase in Cash
  40.1000   26.2000   64.4000   -70.8000   -4.1000
Employees
  19,462   22,929   26,057   32,042   31,769