Autoliv Inc. SDB/ SE0021309614 /
10/18/2024 5:29:57 PM | Chg. +58.90 | Volume | Bid5:29:57 PM | Ask5:29:57 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
1,037.80SEK | +6.02% | 509,014 Turnover: 495.82 mill. |
1,037.20Bid Size: 66 | 1,038.20Ask Size: 338 | 168.04 bill.SEK | - | - |
Assets
|
2010 US GAAP in mill. USD |
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 1,025.8000 | 1,121.2000 | 1,232.8000 | 1,336.2000 | 1,390.2000 | ||||||
Intangible Assets | 109.7000 | 109.2000 | 96.2000 | 77.3000 | 67.2000 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 561.7000 | 623.3000 | 611 | 661.8000 | 675.5000 | ||||||
Accounts Receivable | - | - | - | - | - | ||||||
Cash and Cash Equivalents | 587.7000 | 739.2000 | 977.7000 | 1,118.3000 | 1,529 | ||||||
Current Assets | 2,688.6000 | 3,000.3000 | 3,289.2000 | 3,700.4000 | 4,136.2000 | ||||||
Total Assets | 5,664.5000 | 6,117.3000 | 6,570.3000 | 6,983 | 7,442.9000 |
Liabilities
|
2010 US GAAP in mill. USD |
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 1,003.1000 | 1,083.9000 | 1,055.9000 | 1,199.9000 | 1,091.5000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | - | - | - | - | - | ||||||
Liabilities | 2,725.3000 | 2,768.3000 | 2,794.2000 | 2,982.6000 | 4,000.8000 | ||||||
Share Capital | - | - | - | - | - | ||||||
Total Equity | 2,927.3000 | 3,333.4000 | 3,758.6000 | 3,981.3000 | 3,427.1000 | ||||||
Minority Interests | 11.9000 | 15.6000 | 17.5000 | 19.1000 | 15 | ||||||
Total liabilities equity | 5,664.5000 | 6,117.3000 | 6,570.3000 | 6,983 | 7,442.9000 |
Income Statement
|
2010 US GAAP in mill. USD |
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 7,170.6000 | 8,232.4000 | 8,266.7000 | 8,803.4000 | 9,240.5000 | ||||||
Depreciation (total) | 18 | 18.6000 | 20.2000 | 20.4000 | 16 | ||||||
Operating Result | 869.2000 | 889.2000 | 705.4000 | 761.4000 | 722.6000 | ||||||
Interest Income | -50.9000 | -57.1000 | -38.3000 | -29 | -58.6000 | ||||||
Income Before Taxes | 805.5000 | 828.3000 | 668.6000 | 734 | 667 | ||||||
Income Taxes | 210 | 201.3000 | 183 | 244.1000 | 198 | ||||||
Minority Interests Profit | -4.9000 | -3.6000 | -2.5000 | -4.1000 | -1.2000 | ||||||
Net Income | 590.6000 | 623.4000 | 483.1000 | 485.8000 | 467.8000 |
Per Share
Cash Flow
|
2010 US GAAP in mill. USD |
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 924.4000 | 758.2000 | 688.5000 | 837.9000 | 712.7000 | ||||||
Cash Flow from Investing Activities | -297.2000 | -372.7000 | -358.2000 | -377.4000 | -453 | ||||||
Cash Flow from Financing | -528.9000 | -222.9000 | -91.3000 | -318.3000 | 226.3000 | ||||||
Decrease / Increase in Cash | 115 | 151.5000 | 238.5000 | 140.6000 | 410.7000 | ||||||
Employees | 34,600 | 38,500 | 41,700 | 46,900 | 50,800 |