2025-04-30  5:35:06 PM Chg. -0.040 Volume Bid2025-04-30 Ask5:35:06 PM Market Capitalization Dividend Y. P/E Ratio
21.060EUR -0.19% 298,165
Turnover: 6.27 mill.
-Bid Size: - -Ask Size: - 4.54 bill.EUR - 210.60

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  52.3000   84.1000   123.5000   118.9900   143.8010
Intangible Assets
  .1000   .1000   12.4000   16.6300   19.6280
Long-Term Investments
  4.5000   12.2000   12.2000   -   -
Fixed Assets
  -   -   300.3000   381.0400   462.9910
Inventories
  209.4000   583.5000   617.6000   544.3800   696.7310
Accounts Receivable
  24.8000   89.3000   117.5000   145.5200   363.9650
Cash and Cash Equivalents
  157.3000   106.7000   542.4000   548.1700   613.3780
Current Assets
  461.6000   1,488.1000   1,388.6000   1,323.6400   1,745.4960
Total Assets
  520.5000   1,626.9000   1,688.9000   1,704.6800   2,208.4870

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  86.1000   171   143.3000   160.0900   250.3970
Long-term debt
  355.1000   368.1000   49.3000   741.4200   867.2510
Liabilities to Banks
  371.1000   387.6000   -   -   -
Provisions
  8.7000   20.3000   .5000   21.4500   21.8070
Liabilities
  516.1000   705.9000   1,004   1,127.2400   1,595.6120
Share Capital
  3.4620   213.1380   -   -   -
Total Equity
  4.5000   921   682.5000   577.2900   612.8750
Minority Interests
  -   -   2.4000   .1400   -
Total liabilities equity
  520.5000   1,626.9000   1,688.9000   1,704.6800   2,208.4870

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  2,829.7000   4,775   6,534.1000   5,462.8300   6,271.9110
Depreciation (total)
  29.8000   27.1000   36.7000   42.9200   44.9250
Operating Result
  -64.6000   -151.5000   -219.7000   -106.1100   42.0500
Interest Income
  -54.9800   -10.6000   -12.3000   -10.4700   -15.5160
Income Before Taxes
  -141.8000   -372   -   -   -
Income Taxes
  1.8000   2.1000   7.4000   -1.6100   4.2180
Minority Interests Profit
  -   -   -2.4000   0.0000   0.0000
Net Income
  -143.6000   -374.1000   -246.6000   -116.4600   20.8940

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  -0.8400   -1.8100   -1.1500   -0.5400   0.1000
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  45.5000   -467.2000   -392.4000   -55.4200   -219.7250
Cash Flow from Investing Activities
  -3.6000   -639.8000   557.4000   -19.2100   -17.7960
Cash Flow from Financing
  57.7000   1,056.5000   270.7000   80.3800   302.7270
Decrease / Increase in Cash
  99.7000   -50.6000   -   -   -
Employees
  4,111   4,704   6,094   5,356   5,549