Atlas Copco AB ser. A/ SE0017486889 /
9/5/2024 5:29:58 PM | Chg. - | Volume | Bid5:29:58 PM | Ask5:29:58 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
176.05SEK | - | 2.23 mill. Turnover: 360.15 mill. |
176.20Bid Size: 1,575 | 176.30Ask Size: 883 | 832.57 bill.SEK | 1.59% | 30.56 |
Assets
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 6,538 | 6,846 | 6,907 | 9,433 | 8,947 | ||||||
Intangible Assets | 15,352 | 15,879 | 17,279 | 33,197 | 33,520 | ||||||
Long-Term Investments | 2,713 | 2,581 | 2,316 | 1,810 | 2,129 | ||||||
Fixed Assets | 27,990 | 28,591 | 30,007 | 49,337 | 49,671 | ||||||
Inventories | 17,579 | 17,653 | 16,826 | 18,364 | 16,906 | ||||||
Accounts Receivable | 16,783 | 15,960 | 16,619 | 19,903 | 19,552 | ||||||
Cash and Cash Equivalents | 5,716 | 12,416 | 17,633 | 9,404 | 8,861 | ||||||
Current Assets | 47,119 | 52,558 | 57,884 | 55,944 | 53,339 | ||||||
Total Assets | 75,109 | 81,149 | 87,891 | 105,281 | 103,010 |
Liabilities
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 7,696 | 6,700 | 6,418 | 7,876 | 7,873 | ||||||
Long-term debt | 17,013 | 20,150 | 19,997 | 22,182 | 21,888 | ||||||
Liabilities to Banks | 20,435 | 21,052 | 25,592 | 24,466 | 22,989 | ||||||
Provisions | 2,061 | 2,627 | 1,709 | 2,015 | 2,238 | ||||||
Liabilities | 46,270 | 46,017 | 48,097 | 54,528 | 56,260 | ||||||
Share Capital | 786 | 786 | 786 | 786 | 786 | ||||||
Total Equity | 28,776 | 35,078 | 39,647 | 50,575 | 46,591 | ||||||
Minority Interests | 63 | 54 | 147 | 178 | 159 | ||||||
Total liabilities equity | 75,109 | 81,149 | 87,891 | 105,281 | 103,010 |
Income Statement
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 81,203 | 90,533 | 83,888 | 93,721 | 102,161 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 17,560 | 19,228 | 17,056 | 17,015 | 19,728 | ||||||
Interest Income | -284 | -690 | -790 | -924 | -905 | ||||||
Income Before Taxes | 17,276 | 18,538 | 16,266 | 16,091 | 18,823 | ||||||
Income Taxes | 4,288 | 4,624 | 4,184 | 3,916 | 7,100 | ||||||
Minority Interests Profit | -25 | -13 | -10 | -6 | -6 | ||||||
Net Income | 12,963 | 13,901 | 12,072 | 12,169 | 11,717 |
Per Share
Cash Flow
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 8,421 | 13,823 | 11,867 | 16,387 | 18,112 | ||||||
Cash Flow from Investing Activities | -4,335 | -2,785 | -4,472 | -10,565 | -3,853 | ||||||
Cash Flow from Financing | -12,735 | -4,270 | -2,535 | -14,358 | -14,497 | ||||||
Decrease / Increase in Cash | -8,649 | 6,768 | 4,860 | -8,536 | -238 | ||||||
Employees | 37,579 | 39,811 | 40,241 | 44,056 | 43,114 |