Atlas Copco AB ser. A/ SE0017486889 /
2024-09-05 5:29:58 PM | Chg. - | Volume | Bid5:29:58 PM | Ask5:29:58 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
176.05SEK | - | 2.23 mill. Turnover: 360.15 mill. |
176.20Bid Size: 1,575 | 176.30Ask Size: 883 | 832.57 bill.SEK | 1.59% | 30.56 |
Assets
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 6,907 | 9,433 | 8,947 | 9,793 | 9,523 | ||||||
Intangible Assets | 17,279 | 33,197 | 33,520 | 37,828 | 35,151 | ||||||
Long-Term Investments | 2,316 | 1,810 | 2,129 | 2,102 | 1,803 | ||||||
Fixed Assets | 30,007 | 49,337 | 49,671 | 54,891 | 51,222 | ||||||
Inventories | 16,826 | 18,364 | 16,906 | 16,912 | 18,415 | ||||||
Accounts Receivable | 16,619 | 19,903 | 19,552 | 21,353 | 22,853 | ||||||
Cash and Cash Equivalents | 17,633 | 9,404 | 8,861 | 11,458 | 24,496 | ||||||
Current Assets | 57,884 | 55,944 | 53,339 | 61,001 | 74,516 | ||||||
Total Assets | 87,891 | 105,281 | 103,010 | 115,892 | 125,738 |
Liabilities
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 6,418 | 7,876 | 7,873 | 10,283 | 14,206 | ||||||
Long-term debt | 19,997 | 22,182 | 21,888 | 23,148 | 23,635 | ||||||
Liabilities to Banks | 25,592 | 24,466 | 22,989 | 24,722 | 25,148 | ||||||
Provisions | 1,709 | 2,015 | 2,238 | 2,125 | 1,802 | ||||||
Liabilities | 48,097 | 54,528 | 56,260 | 62,715 | 65,015 | ||||||
Share Capital | 786 | 786 | 786 | 786 | 786 | ||||||
Total Equity | 39,647 | 50,575 | 46,591 | 53,105 | 60,639 | ||||||
Minority Interests | 147 | 178 | 159 | 72 | 84 | ||||||
Total liabilities equity | 87,891 | 105,281 | 103,010 | 115,892 | 125,738 |
Income Statement
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 83,888 | 93,721 | 102,161 | 101,356 | 116,421 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 17,056 | 17,015 | 19,728 | 19,798 | 24,200 | ||||||
Interest Income | -790 | -924 | -905 | -993 | -1,071 | ||||||
Income Before Taxes | 16,266 | 16,091 | 18,823 | 18,805 | 23,129 | ||||||
Income Taxes | 4,184 | 3,916 | 7,100 | 5,020 | 6,367 | ||||||
Minority Interests Profit | -10 | -6 | -6 | -17 | -22 | ||||||
Net Income | 12,072 | 12,169 | 11,717 | 11,931 | 16,671 |
Per Share
Cash Flow
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 11,867 | 16,387 | 18,112 | 18,281 | 21,380 | ||||||
Cash Flow from Investing Activities | -4,472 | -10,565 | -3,853 | -7,148 | -758 | ||||||
Cash Flow from Financing | -2,535 | -14,358 | -14,497 | -8,991 | -7,745 | ||||||
Decrease / Increase in Cash | 4,860 | -8,536 | -238 | 2,142 | 12,877 | ||||||
Employees | 40,241 | 44,056 | 43,114 | 44,695 | 47,599 |