Atlas Copco AB ser. A/ SE0017486889 /
05/09/2024 00:00:00 | Chg. -3.95 | Volume | Bid17:29:58 | Ask17:29:58 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
176.05SEK | -2.19% | 2.23 mill. Turnover: 360.15 mill. |
176.20Bid Size: - | 176.30Ask Size: - | 816.69 bill.SEK | 1.62% | 29.97 |
Assets
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 8,947 | 9,793 | 9,523 | 10,387 | 10,879 | ||||||
Intangible Assets | 33,520 | 37,828 | 35,151 | 30,025 | 36,549 | ||||||
Long-Term Investments | 2,129 | 2,102 | 1,803 | 901 | 642 | ||||||
Fixed Assets | 49,671 | 54,891 | 51,222 | 42,932 | 54,229 | ||||||
Inventories | 16,906 | 16,912 | 18,415 | 12,718 | 14,501 | ||||||
Accounts Receivable | 19,552 | 21,353 | 22,853 | 24,503 | 20,590 | ||||||
Cash and Cash Equivalents | 8,861 | 11,458 | 24,496 | 16,414 | 15,005 | ||||||
Current Assets | 53,339 | 61,001 | 74,516 | 53,738 | 57,493 | ||||||
Total Assets | 103,010 | 115,892 | 125,738 | 96,670 | 111,722 |
Liabilities
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 7,873 | 10,283 | 14,206 | 0.0000 | 11,898 | ||||||
Long-term debt | 21,888 | 23,148 | 23,635 | 14,415 | 20,400 | ||||||
Liabilities to Banks | 22,989 | 24,722 | 25,148 | 20,381 | 23,655 | ||||||
Provisions | 2,238 | 2,125 | 1,802 | 1,901 | 1,851 | ||||||
Liabilities | 56,260 | 62,715 | 65,015 | 54,198 | 58,432 | ||||||
Share Capital | 786 | 786 | 786 | 786 | 786 | ||||||
Total Equity | 46,591 | 53,105 | 60,639 | 42,425 | 53,231 | ||||||
Minority Interests | 159 | 72 | 84 | 47 | 59 | ||||||
Total liabilities equity | 103,010 | 115,892 | 125,738 | 96,670 | 111,722 |
Income Statement
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 102,161 | 101,356 | 116,421 | 95,363 | 103,756 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 19,728 | 19,798 | 24,200 | 21,187 | 21,897 | ||||||
Interest Income | -905 | -993 | -1,071 | -343 | -325 | ||||||
Income Before Taxes | 18,823 | 18,805 | 23,129 | 20,844 | 21,572 | ||||||
Income Taxes | 7,100 | 5,020 | 6,367 | 4,508 | 5,029 | ||||||
Minority Interests Profit | -6 | -17 | -22 | -271 | -21 | ||||||
Net Income | 11,717 | 11,931 | 16,671 | 106,164 | 16,522 |
Per Share
Cash Flow
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 18,112 | 18,281 | 21,380 | 16,814 | 16,151 | ||||||
Cash Flow from Investing Activities | -3,853 | -7,148 | -758 | -4,301 | -9,683 | ||||||
Cash Flow from Financing | -14,497 | -8,991 | -7,745 | -21,601 | -8,024 | ||||||
Decrease / Increase in Cash | -238 | 2,142 | 12,877 | -9,088 | -1,556 | ||||||
Employees | 43,114 | 44,695 | 47,599 | 35,894 | 37,805 |