2024-11-13  5:35:37 PM Chg. +1.95 Volume Bid2024-11-13 Ask2024-11-13 Market Capitalization Dividend Y. P/E Ratio
123.10EUR +1.61% 128,434
Turnover: 15.82 mill.
-Bid Size: - -Ask Size: - 190.34 bill.EUR - -

Assets

2018
-
in mill. USD
2019
-
in mill. USD
2020
-
in mill. USD
2021
-
in mill. USD
2022
IFRS
in mill. USD
Property and Equipment
  7,421   7,688   8,251   9,183   8,507
Intangible Assets
  21,959   20,833   20,947   42,387   39,307
Long-Term Investments
  157   61   171   102   76
Fixed Assets
  45,060   45,814   47,185   79,119   73,890
Inventories
  2,890   3,193   4,024   8,983   4,699
Accounts Receivable
  -   -   -   -   7,271
Cash and Cash Equivalents
  4,831   5,369   7,832   6,329   6,166
Current Assets
  15,591   15,563   19,544   26,244   22,593
Total Assets
  60,651   61,377   66,729   105,363   96,483

 

Liabilities

2018
-
in mill. USD
2019
-
in mill. USD
2020
-
in mill. USD
2021
-
in mill. USD
2022
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   2,550
Long-term debt
  4   18   2   45   23,690
Liabilities to Banks
  1,785   1,876   2,229   1,784   -
Provisions
  5,341   5,415   5,605   8,846   4,562
Liabilities
  46,607   46,781   51,091   66,076   59,425
Share Capital
  317   328   328   387   -
Total Equity
  14,044   14,596   15,638   39,287   37,037
Minority Interests
  1,576   1,469   16   19   21
Total liabilities equity
  60,651   61,377   66,729   105,363   96,483

 

Income Statement

2018
-
in mill. USD
2019
-
in mill. USD
2020
-
in mill. USD
2021
-
in mill. USD
2022
IFRS
in mill. USD
Revenues
  22,090   24,384   26,617   37,417   44,351
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,387   2,924   5,162   1,056   3,757
Interest Income
  -1,281   -1,260   -1,219   -1,257   -1,251
Income Before Taxes
  1,993   1,548   3,916   -265   2,501
Income Taxes
  -57   321   772   -380   -792
Minority Interests Profit
  105   108   52   -3   -5
Net Income
  2,155   1,335   3,196   112   3,228

 

Per Share

2018
-
in USD
2019
-
in USD
2020
-
in USD
2021
-
in USD
2022
IFRS
in USD
Earnings per Share
  1.7000   1.0300   2.4400   0.0800   2.1200
Dividend per Share
  2.8000   2.8000   2.8000   2.8000   2.9000

 

Cash Flow

2018
-
in mill. USD
2019
-
in mill. USD
2020
-
in mill. USD
2021
-
in mill. USD
2022
IFRS
in mill. USD
Cash Flow from Operating Activities
  2,618   2,969   4,799   5,963   9,808
Cash Flow from Investing Activities
  963   -657   -285   -11,058   -2,960
Cash Flow from Financing
  -2,044   -1,765   -2,203   3,649   -6,823
Decrease / Increase in Cash
  1,537   547   2,311   -1,446   -
Employees
  64,600   70,600   76,100   83,100   83,500