2024-10-10  8:06:40 AM Chg. 0.000 Volume Bid9:33:08 PM Ask9:33:08 PM Market Capitalization Dividend Y. P/E Ratio
1.374EUR 0.00% 0
Turnover: 0.000
1.326Bid Size: 200 1.349Ask Size: 200 1.09 bill.EUR - -

Assets

2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
Property and Equipment
  350.5000   389.6000   355.5000   369.9000   353.7000
Intangible Assets
  1,183.6000   1,336.8000   98.7000   1,309.2000   1,492.2000
Long-Term Investments
  .2000   .1000   -   -   -
Fixed Assets
  1,663.6000   1,905.3000   1,974.6000   1,978.9000   2,181.5000
Inventories
  200.7000   207.4000   196.8000   286.2000   272.7000
Accounts Receivable
  249.7000   177.9000   139.5000   137   216.2000
Cash and Cash Equivalents
  107.9000   489.4000   418.9000   583.3000   392.4000
Current Assets
  567.5000   889.5000   867.9000   1,125.4000   991.5000
Total Assets
  2,231.1000   2,794.8000   2,842.5000   3,104.3000   3,173

 

Liabilities

2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
Accounts Payable
  702.1000   578.9000   134.1000   151.2000   214.9000
Long-term debt
  2.6000   -   1,074.9000   1,104   980.3000
Liabilities to Banks
  8.9000   83.3000   -   -   -
Provisions
  49.7000   40.7000   278.9000   387.8000   400.4000
Liabilities
  1,872.2000   1,990.7000   2,182.1000   2,331.8000   2,249.9000
Share Capital
  2.1000   11.5000   -   -   -
Total Equity
  358.9000   804.1000   641.8000   753   902.3000
Minority Interests
  14.1000   16.3000   18.6000   19.5000   20.8000
Total liabilities equity
  2,231.1000   2,794.8000   -   3,104.3000   3,173

 

Income Statement

2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
Revenues
  997.3000   611.8000   1,095.3000   1,381.5000   1,632.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -36.7000   -322.9000   -76.5000   -141.8000   -111.2000
Interest Income
  -67.6000   -143.1000   210.1000   384.2000   -128.6000
Income Before Taxes
  -104.3000   -466   -   -   -
Income Taxes
  .1000   -55.5000   -24.5000   32.7000   -13
Minority Interests Profit
  -8.8000   -8.8000   2.3000   .9000   1.3000
Net Income
  -113.2000   -419.3000   -191.6000   528.6000   -228.1000

 

Per Share

2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
2022
IFRS
in GBP
2023
IFRS
in GBP
Earnings per Share
  -0.4960   -5.4300   -1.6590   -1.2450   -0.3050
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
Cash Flow from Operating Activities
  19.4000   -198.6000   178.9000   127.1000   145.9000
Cash Flow from Investing Activities
  -305.2000   -258.4000   -184.1000   -284.7000   -383.4000
Cash Flow from Financing
  243.3000   840.2000   -66.5000   315   59.7000
Decrease / Increase in Cash
  -42.5000   383.2000   -   -   -
Employees
  2,565   2,487   2,351   2,537   2,740