07/11/2024  17:13:26 Chg. +15.27 Volume Bid17:17:46 Ask17:18:22 Market Capitalization Dividend Y. P/E Ratio
348.57USD +4.58% 17,764
Turnover: 2.85 mill.
348.35Bid Size: 1 349.22Ask Size: 1 30.17 bill.USD - 59.90

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  61.9240   54.6770   57.0960   61.6550   83.6360
Intangible Assets
  220.5530   172.6190   157.6250   211.2720   476.7110
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,653.4780   1,631.1250   1,671.3570   1,954.7870   3,283.4070
Inventories
  -   -   -   -   -
Accounts Receivable
  91.5790   107.1920   124.6590   317.7000   433.4790
Cash and Cash Equivalents
  784.1680   822.4790   881.5010   777.1390   872.0940
Current Assets
  1,076.4260   1,169.4010   1,270.2660   1,311.1770   1,555.4800
Total Assets
  2,729.9040   2,800.5260   2,941.6230   3,265.9640   4,838.8870

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  4.8650   7.3950   6.0420   7.9530   14.2980
Long-term debt
  -   -   -   -   423.5310
Liabilities to Banks
  -   -   -   -   -
Provisions
  2.1000   2.3000   1.5000   30.1000   78.6000
Liabilities
  535.4770   592.1210   695.7920   616.4170   1,385.5080
Share Capital
  .9320   .9320   .9320   .9320   .9460
Total Equity
  2,194.4270   2,208.4050   2,245.8310   2,649.5470   3,453.3790
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,729.9040   2,800.5260   2,941.6230   3,265.9640   4,838.8870

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  942.7530   988.4650   1,095.2500   1,293.6360   1,515.8920
Depreciation (total)
  77.6700   12.7550   12.9720   13.7950   15.1690
Operating Result
  353.6790   376.2420   390.7280   476.5740   515.0400
Interest Income
  2.5040   3.9880   6.9620   11.4190   9.3350
Income Before Taxes
  356.7650   380.3150   395.6940   487.0850   522.5830
Income Taxes
  104.2440   114.6790   136.4430   67.7100   71.2880
Minority Interests Profit
  -   -   -   -   -
Net Income
  252.5210   265.6360   259.2510   419.3750   451.2950

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.8200   3.0500   3.0500   4.9900   5.3600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  367.5230   356.8270   430.4380   486.4370   499.9360
Cash Flow from Investing Activities
  -62.0320   -32.1730   -97.4430   -313.6800   -833.5480
Cash Flow from Financing
  -291.7510   -279.4770   -294.6510   -262.6750   429.4090
Decrease / Increase in Cash
  -3.8960   38.3110   59.0220   -104.3620   94.9550
Employees
  2,800   2,800   2,900   3,400   4,100