11/15/2024  5:35:11 PM Chg. -0.20 Volume Bid11/15/2024 Ask11/15/2024 Market Capitalization Dividend Y. P/E Ratio
52.05EUR -0.38% 118,290
Turnover: 6.18 mill.
-Bid Size: - -Ask Size: - 5.16 bill.EUR 4.80% 10.11

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  433.4000   494.2000   673.5000   715.3000   715.4000
Intangible Assets
  77.2000   101.1000   309.5000   242.6000   203.4000
Long-Term Investments
  235.9000   355.3000   45.6000   71.2000   140.6000
Fixed Assets
  1,100.1000   1,365.1000   1,650.9000   1,979.8000   1,844.7000
Inventories
  411.7000   405.3000   673.8000   693.2000   665.4000
Accounts Receivable
  581.4000   606.5000   620.8000   705.8000   735.4000
Cash and Cash Equivalents
  1,169.9000   1,492.8000   1,227.9000   1,457.3000   1,255.7000
Current Assets
  3,359.3000   3,674.2000   3,720.2000   3,987.8000   3,933.3000
Total Assets
  4,566.6000   5,161   5,571.4000   5,967.6000   5,778

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  438.6000   420.4000   453.2000   493.4000   478.5000
Long-term debt
  11.4000   9.7000   44.5000   44.8000   74.8000
Liabilities to Banks
  70.1000   248.2000   107.5000   120.7000   102.4000
Provisions
  798.5000   870   1,192.3000   1,240.4000   1,314.5000
Liabilities
  3,669.9000   4,153.5000   4,671.7000   4,969.5000   4,579.9000
Share Capital
  104   104   104   104   104
Total Equity
  896.7000   1,007.5000   899.7000   998.1000   1,198
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,566.6000   5,161   5,571.4000   5,967.6000   5,778

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  4,596   5,176.9000   5,710.8000   5,859.3000   6,377.2000
Depreciation (total)
  72.5000   83.7000   161.6000   170.5000   150.4000
Operating Result
  312.7000   334.5000   89.8000   295.7000   369.1000
Interest Income
  -   -   -8.6000   -.9000   9.3000
Income Before Taxes
  321.7000   331.6000   80.3000   299.4000   376.4000
Income Taxes
  90.3000   89.4000   27.1000   89.4000   106
Minority Interests Profit
  -.8000   1.4000   13.4000   .9000   -2.7000
Net Income
  230.7000   243.6000   66.6000   210.9000   267.7000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  2.2300   2.3600   0.6400   2.0400   2.6000
Dividend per Share
  1.1000   1.2000   0.5000   1.0000   1.3500

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  433.8000   346.5000   93.7000   342.1000   179.4000
Cash Flow from Investing Activities
  -383   -224.3000   83   -85.3000   -57.2000
Cash Flow from Financing
  -77.6000   211   -390.2000   -50.9000   -302
Decrease / Increase in Cash
  -26.8000   333.2000   -213.5000   205.9000   -179.8000
Employees
  16,750   17,865   23,713   24,853   24,508