2024-11-15  5:35:11 PM Chg. -0.20 Volume Bid2024-11-15 Ask2024-11-15 Market Capitalization Dividend Y. P/E Ratio
52.05EUR -0.38% 118,290
Turnover: 6.18 mill.
-Bid Size: - -Ask Size: - 5.16 bill.EUR 4.80% 10.11

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  408   433.4000   494.2000   673.5000   715.3000
Intangible Assets
  62   77.2000   101.1000   309.5000   242.6000
Long-Term Investments
  20   235.9000   355.3000   45.6000   71.2000
Fixed Assets
  806.5000   1,100.1000   1,365.1000   1,650.9000   1,979.8000
Inventories
  334.9000   411.7000   405.3000   673.8000   693.2000
Accounts Receivable
  0.0000   581.4000   606.5000   620.8000   705.8000
Cash and Cash Equivalents
  1,187.9000   1,169.9000   1,492.8000   1,227.9000   1,457.3000
Current Assets
  3,137.5000   3,359.3000   3,674.2000   3,720.2000   3,987.8000
Total Assets
  4,035.8000   4,566.6000   5,161   5,571.4000   5,967.6000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  305.3000   438.6000   420.4000   453.2000   493.4000
Long-term debt
  19.1000   11.4000   9.7000   44.5000   44.8000
Liabilities to Banks
  58.8000   70.1000   248.2000   107.5000   120.7000
Provisions
  708.6000   798.5000   870   1,192.3000   1,240.4000
Liabilities
  3,279.2000   3,669.9000   4,153.5000   4,671.7000   4,969.5000
Share Capital
  104   104   104   104   104
Total Equity
  756.6000   896.7000   1,007.5000   899.7000   998.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,035.8000   4,566.6000   5,161   5,571.4000   5,967.6000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  3,553.8000   4,596   5,176.9000   5,710.8000   5,859.3000
Depreciation (total)
  61.8000   72.5000   83.7000   161.6000   170.5000
Operating Result
  245.5000   312.7000   334.5000   89.8000   295.7000
Interest Income
  -   -   -   -8.6000   -.9000
Income Before Taxes
  247.9000   321.7000   331.6000   80.3000   299.4000
Income Taxes
  71   90.3000   89.4000   27.1000   89.4000
Minority Interests Profit
  2.6000   -.8000   1.4000   13.4000   .9000
Net Income
  179.6000   230.7000   243.6000   66.6000   210.9000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  1.7300   2.2300   2.3600   0.6400   2.0400
Dividend per Share
  0.8500   1.1000   1.2000   0.5000   1.0000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  704.5000   433.8000   346.5000   93.7000   342.1000
Cash Flow from Investing Activities
  -149.8000   -383   -224.3000   83   -85.3000
Cash Flow from Financing
  -103.3000   -77.6000   211   -390.2000   -50.9000
Decrease / Increase in Cash
  451.4000   -26.8000   333.2000   -213.5000   205.9000
Employees
  14,655   16,750   17,865   23,713   24,853