14/11/2024  17:35:08 Chg. +0.165 Volume Bid17:40:00 Ask17:40:00 Market Capitalization Dividend Y. P/E Ratio
15.460EUR +1.08% 1.48 mill.
Turnover: 22.93 mill.
15.355Bid Size: 825 15.950Ask Size: 500 11.95 bill.EUR 1.75% 9.91

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  5,554   5,333   5,671   4,878   6,248
Intangible Assets
  410   547   577   532   645
Long-Term Investments
  32   33   169   402   949
Fixed Assets
  8,113   7,960   9,167   8,157   8,703
Inventories
  970   1,171   1,055   708   1,007
Accounts Receivable
  1,018   1,032   980   781   1,243
Cash and Cash Equivalents
  1,197   1,508   1,460   1,678   1,942
Current Assets
  4,245   4,726   4,603   4,335   6,208
Total Assets
  12,358   12,687   13,770   12,492   14,912

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  889   933   852   650   811
Long-term debt
  1,595   37   5   37   4,010
Liabilities to Banks
  2,146   596   283   576   -
Provisions
  816   936   1,259   1,487   1,862
Liabilities
  6,278   6,640   8,113   8,392   10,942
Share Capital
  829   829   911   911   -
Total Equity
  4,619   4,587   4,420   3,160   3,052
Minority Interests
  1,461   1,460   1,237   940   918
Total liabilities equity
  12,358   12,687   13,770   12,492   -

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  15,310   17,322   17,182   11,840   16,552
Depreciation (total)
  808   691   979   1,289   961
Operating Result
  1,136   1,629   1,476   -9   1,781
Interest Income
  -7   -   -197   -239   -
Income Before Taxes
  1,274   1,689   1,279   -248   843
Income Taxes
  503   736   742   242   652
Minority Interests Profit
  -93   -151   -90   -16   146
Net Income
  614   741   389   -551   4

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.7200   0.8900   1.5100   1.2500   0.0000
Dividend per Share
  0.4977   0.6325   -   -   0.5100

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,400   1,476   1,890   888   1,052
Cash Flow from Investing Activities
  -747   -724   -454   -674   -460
Cash Flow from Financing
  -345   -328   -1,519   190   -530
Decrease / Increase in Cash
  308   425   -82   404   -
Employees
  6,389   6,360   6,386   6,114   6,152