2024-11-15  8:04:27 AM Chg. 0.00 Volume Bid10:00:00 PM Ask10:00:00 PM Market Capitalization Dividend Y. P/E Ratio
71.77EUR 0.00% 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 44.89 bill.EUR - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,629   1,868   2,362   2,873   2,856
Current Assets
  -   -   -   -   -
Total Assets
  496,943   498,264   498,301   491,984   525,064

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  29,249   30,912   31,640   34,540   35,350
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  406,733   421,406   432,593   434,675   457,637
Share Capital
  4,766   4,766   4,766   4,766   4,766
Total Equity
  90,210   76,858   65,708   57,309   67,427
Minority Interests
  552   558   537   948   1,752
Total liabilities equity
  496,943   498,264   498,301   491,984   525,064

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  58,327   52,367   49,520   47,389   49,746
Depreciation (total)
  5,236   4,521   4,288   5,386   5,164
Operating Result
  -   -   -   -   -
Interest Income
  1,281   1,260   1,168   -1,309   -1,417
Income Before Taxes
  3,281   -74   1,466   257   5,287
Income Taxes
  1,059   185   7,526   154   1,166
Minority Interests Profit
  26   500   28   67   821
Net Income
  2,196   -849   -6,084   -6   3,326

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.6900   -0.7800   -6.5400   -0.0100   3.7900
Dividend per Share
  0.8100   1.2800   1.2800   1.2800   1.2800

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,877   2,383   -8,585   61   -928
Cash Flow from Investing Activities
  8,462   4,744   14,671   -223   -5,475
Cash Flow from Financing
  -11,429   -6,833   -5,697   794   6,379
Decrease / Increase in Cash
  -129   346   361   621   -8
Employees
  66,400   56,400   49,800   49,600   46,000