15/11/2024  17:35:48 Chg. -7.27 Volume Bid15/11/2024 Ask17:45:16 Market Capitalization Dividend Y. P/E Ratio
193.48EUR -3.62% 70,615
Turnover: 13.84 mill.
-Bid Size: - -Ask Size: - 2023.65 bill.EUR - -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  4,417   7,060   10,949   16,967   21,838
Intangible Assets
  0.0000   0.0000   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   15,534   23,178   28,970
Inventories
  4,992   6,031   7,411   8,299   10,243
Accounts Receivable
  -   -   4,767   5,612   6,423
Cash and Cash Equivalents
  5,269   8,084   8,658   14,557   15,890
Current Assets
  17,490   21,296   24,625   31,327   36,474
Total Assets
  25,278   32,555   40,159   54,505   65,444

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  11,145   13,318   15,133   16,459   20,397
Long-term debt
  -   -   3,191   8,265   8,235
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  17,521   24,363   30,413   43,764   52,060
Share Capital
  -   -   100   100   100
Total Equity
  7,757   8,192   9,746   10,741   13,384
Minority Interests
  -   -   -   -   -
Total liabilities equity
  25,278   32,555   40,159   54,505   65,444

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  48,077   61,093   74,452   88,988   107,006
Depreciation (total)
  -   -   -   4,746   6,281
Operating Result
  862   676   745   178   2,233
Interest Income
  -4   -52   -103   -171   -409
Income Before Taxes
  934   544   506   -111   1,568
Income Taxes
  291   428   -161   167   950
Minority Interests Profit
  -   -   -   -   -
Net Income
  631   -39   274   -241   596

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.0690   -0.0050   0.0300   -0.0260   0.0640
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,903   4,180   5,475   6,842   11,920
Cash Flow from Investing Activities
  -1,930   -3,595   -4,276   -5,065   -6,450
Cash Flow from Financing
  -482   2,259   -539   4,432   -3,763
Decrease / Increase in Cash
  1,492   2,815   574   5,899   1,333
Employees
  56,200   88,400   117,300   154,100   230,800