AMADEUS FIRE AG/ DE0005093108 /
11/09/2024 10:08:33 | Chg. -0.200 | Volume | Bid11:44:42 | Ask11:44:42 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
91.300EUR | -0.22% | 22 Turnover: 2,008.600 |
90.700Bid Size: 70 | 90.900Ask Size: 60 | 514.79 mill.EUR | 5.51% | 12.74 |
Assets
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 1.6000 | 1.5000 | 1.7000 | 2.9000 | 5.3000 | ||||||
Intangible Assets | 2 | 3 | 4 | 4.6000 | 41.4000 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | 11.5000 | 12.5000 | 13.7000 | 15.6000 | 266.1000 | ||||||
Inventories | - | - | - | - | - | ||||||
Accounts Receivable | 17.9000 | 18.6000 | 20.4000 | 22.8000 | 30.7000 | ||||||
Cash and Cash Equivalents | 42 | 40.4000 | 43.4000 | 44.6000 | 20.5000 | ||||||
Current Assets | 60.4000 | 60.2000 | 64.4000 | 68 | 55.8000 | ||||||
Total Assets | 71.9000 | 72.7000 | 78 | 83.5000 | 321.9000 |
Liabilities
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 1.4000 | 1.4000 | 1.5000 | 2.2000 | 9.5000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | - | - | - | - | 170.1000 | ||||||
Provisions | - | - | - | - | - | ||||||
Liabilities | 27.3000 | 27.4000 | 30.9000 | 32.6000 | 271 | ||||||
Share Capital | 5.1980 | 5.1980 | 5.1980 | 5.1980 | 5.1980 | ||||||
Total Equity | 44.4000 | 45 | 46.6000 | 50.2000 | 50 | ||||||
Minority Interests | .2000 | .4000 | .6000 | .8000 | 1 | ||||||
Total liabilities equity | 71.9000 | 72.7000 | 78 | 83.5000 | 321.9000 |
Income Statement
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 169.7000 | 173.3000 | 184.5000 | 205.8000 | 233.1000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 28.7000 | 30 | 32.3000 | 37.5000 | 38.7000 | ||||||
Interest Income | -.5500 | -.5900 | -.5900 | -.2900 | -.3900 | ||||||
Income Before Taxes | 28.2000 | 29.5000 | 31.7000 | 37.2000 | 38.3000 | ||||||
Income Taxes | 8.6000 | 9 | 9.6000 | 11.4000 | 12.5000 | ||||||
Minority Interests Profit | -1.2000 | -1.3000 | -1.3000 | -1.4000 | -1.4000 | ||||||
Net Income | 18.3000 | 19.1000 | 20.8000 | 24.5000 | 24.3000 |
Per Share
Cash Flow
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 21.1000 | 19.5000 | 25.5000 | 26.4000 | 36.7000 | ||||||
Cash Flow from Investing Activities | -2.1000 | -1.8000 | -2.2000 | -3.3000 | -203 | ||||||
Cash Flow from Financing | -18.6000 | -19.3000 | -20.4000 | -21.9000 | 142.2000 | ||||||
Decrease / Increase in Cash | .4000 | -1.6000 | 3 | 1.2000 | -24.1000 | ||||||
Employees | 2,691 | 2,673 | 2,739 | 2,847 | 3,123 |