15.11.2024  17:25:13 Diff. -0,014 Volumen Geld22:00:01 Brief22:00:01 Marktkapitalisierung Dividendenr. KGV
4,547EUR -0,31% 0
Umsatz: 0.000
-Geld Vol: - -Brief Vol: - 3,16 Mrd.EUR - -

Aktiva

2015
US GAAP
in Mio. CAD
2016
US GAAP
in Mio. CAD
2017
US GAAP
in Mio. CAD
2018
US GAAP
in Mio. CAD
2019
US GAAP
in Mio. CAD
Sachanlagen
  3.873,7000   4.889,9000   7.909,5000   6.393,6000   7.231,7000
Immaterielle Vermögensgegenstände
  78   65   64,1000   55   47,6000
Finanzanlagen
  174,8000   105,4000   84,5000   1.002,1000   1.488,3000
Anlagevermögen
  -   -   -   -   -
Vorräte
  28,5000   21,6000   55,7000   52,5000   60,3000
Forderungen
  186,7000   189,7000   306,9000   245,7000   259,1000
Liquide Mitteln
  124,4000   110,4000   54,6000   46,8000   62,5000
Umlaufvermögen
  423,7000   491,9000   625,2000   491,6000   513,2000
Aktiva, gesamt
  4.991,7000   8.249,5000   10.533,6000   9.389   10.911,5000

 

Passiva

2015
US GAAP
in Mio. CAD
2016
US GAAP
in Mio. CAD
2017
US GAAP
in Mio. CAD
2018
US GAAP
in Mio. CAD
2019
US GAAP
in Mio. CAD
Verbindlichkeiten aus Lieferungen und Leistungen
  50,4000   90,6000   150,4000   89,7000   150,3000
Langfristige Schulden
  106,6000   104,6000   68,8000   88,5000   78,8000
Verbindlichkeiten gegenüber Kreditinstituten
  150,8000   152,4000   116,1000   165,4000   158,6000
Rückstellungen
  193,3000   308,3000   351,4000   235,6000   308
Verbindlichkeiten
  2.674,1000   5.734,1000   6.316,5000   5.350,5000   6.173,1000
Gezeichnetes Kapital
  -   -   -   -   -
Eigenkapital
  2.291,9000   2.485,9000   4.165   3.697,5000   4.406,6000
Minderheitenanteile
  356,8000   562,4000   756   519,9000   531,5000
Passiva, gesamt
  4.991,7000   8.249,5000   10.533,6000   9.389   10.911,5000

 

Gewinn- und Verlustrechnung

2015
US GAAP
in Mio. CAD
2016
US GAAP
in Mio. CAD
2017
US GAAP
in Mio. CAD
2018
US GAAP
in Mio. CAD
2019
US GAAP
in Mio. CAD
Umsatzerlöse
  990   1.058,6000   1.946,8000   1.625,4000   1.600,6000
Abschreibungen (Gesamt)
  -   -   -   260,8000   284,3000
Betriebsergebnis
  184,6000   234,9000   477,5000   377,4000   365,4000
Zinsergebnis
  -66   -131,6000   -202,6000   -152,1000   -181,5000
Ergebnis vor Steuern
  130,2000   129,5000   226   132,5000   555,1000
Ertragsteuern
  7,3000   8,5000   9,9000   11,3000   16,4000
Gewinnanteil Minderheitsgesellschafter
  32   38,6000   62,2000   105,9000   45,9000
Konzernjahresüberschuss
  117,5000   130,9000   193,1000   185   530,9000

 

Pro Aktie

2015
US GAAP
in CAD
2016
US GAAP
in CAD
2017
US GAAP
in CAD
2018
US GAAP
in CAD
2019
US GAAP
in CAD
Ergebnis je Aktie
  0,4200   0,4400   0,4700   0,3800   1,0500
Dividende je Aktie
  0,4900   0,5500   0,6300   0,6700   0,7800

 

Cash Flow

2015
US GAAP
in Mio. CAD
2016
US GAAP
in Mio. CAD
2017
US GAAP
in Mio. CAD
2018
US GAAP
in Mio. CAD
2019
US GAAP
in Mio. CAD
Cash Flow aus laufender Geschäftstätigkeit
  261,9000   287,3000   457,8000   530,4000   611,3000
Cash Flow aus Investitionstätigkeit
  -310   -2.894,8000   -756,7000   -1.455,3000   -1.324,2000
Cash Flow aus Finanzierungstätigkeit
  156,3000   2.595,3000   247,1000   931,9000   733,4000
Veränderung der liquiden Mittel
  115,1000   -14,4000   -55,9000   6,4000   21,5000
Anzahl der Mitarbeiter
  1.466   1.490   2.241   2.277   2.469