2024-11-15  5:25:13 PM Chg. -0.014 Volume Bid10:00:01 PM Ask10:00:01 PM Market Capitalization Dividend Y. P/E Ratio
4.547EUR -0.31% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 3.16 bill.EUR - -

Assets

2017
US GAAP
in mill. CAD
2018
US GAAP
in mill. CAD
2019
US GAAP
in mill. CAD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  7,909.5000   6,393.6000   7,231.7000   8,241.8380   11,042.4460
Intangible Assets
  64.1000   55   47.6000   114.9130   105.1160
Long-Term Investments
  84.5000   1,002.1000   1,488.3000   2,091.0130   513.9620
Fixed Assets
  -   -   -   12,528.9490   15,847.0930
Inventories
  55.7000   52.5000   60.3000   134.6450   177.7610
Accounts Receivable
  306.9000   245.7000   259.1000   325.6440   403.4260
Cash and Cash Equivalents
  54.6000   46.8000   62.5000   101.6140   125.1570
Current Assets
  625.2000   491.6000   513.2000   694.9570   938.7430
Total Assets
  10,533.6000   9,389   10,911.5000   13,223.9060   16,785.8360

 

Liabilities

2017
US GAAP
in mill. CAD
2018
US GAAP
in mill. CAD
2019
US GAAP
in mill. CAD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  150.4000   89.7000   150.3000   192.1600   185.2910
Long-term debt
  68.8000   88.5000   78.8000   43,998.5960   5,854.9780
Liabilities to Banks
  116.1000   165.4000   158.6000   -   -
Provisions
  351.4000   235.6000   308   -   -
Liabilities
  6,316.5000   5,350.5000   6,173.1000   7,234.5410   9,084.2310
Share Capital
  -   -   -   -   -
Total Equity
  4,165   3,697.5000   4,406.6000   5,203.5780   5,858.9970
Minority Interests
  756   519.9000   531.5000   458.6120   1,523.0820
Total liabilities equity
  10,533.6000   9,389   10,911.5000   13,223.9060   16,785.8360

 

Income Statement

2017
US GAAP
in mill. CAD
2018
US GAAP
in mill. CAD
2019
US GAAP
in mill. CAD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  1,946.8000   1,625.4000   1,600.6000   1,677.0580   2.29 mill.
Depreciation (total)
  -   260.8000   284.3000   314.1230   402.9630
Operating Result
  477.5000   377.4000   365.4000   384.0930   419.2540
Interest Income
  -202.6000   -152.1000   -181.5000   -   -
Income Before Taxes
  226   132.5000   555.1000   792.4110   142.2320
Income Taxes
  9.9000   11.3000   16.4000   64.5830   -43.4250
Minority Interests Profit
  62.2000   105.9000   45.9000   54.6350   79.2020
Net Income
  193.1000   185   530.9000   774.0620   255.8560

 

Per Share

2017
US GAAP
in CAD
2018
US GAAP
in CAD
2019
US GAAP
in CAD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.4700   0.3800   1.0500   1.3800   0.4100
Dividend per Share
  0.6300   0.6700   0.7800   0.8500   0.9400

 

Cash Flow

2017
US GAAP
in mill. CAD
2018
US GAAP
in mill. CAD
2019
US GAAP
in mill. CAD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  457.8000   530.4000   611.3000   505.2170   157.4660
Cash Flow from Investing Activities
  -756.7000   -1,455.3000   -1,324.2000   -1,229.9030   -1,798.1090
Cash Flow from Financing
  247.1000   931.9000   733.4000   766.8590   1,673.7160
Decrease / Increase in Cash
  -55.9000   6.4000   21.5000   -   -
Employees
  2,241   2,277   2,469   3,400   -