Air Liquide SA/ FR0000120073 /
08.11.2024 17:37:31 | Diff. -1,62 | Volumen | Geld17:40:00 | Brief17:38:00 | Marktkapitalisierung | Dividendenr. | KGV |
---|---|---|---|---|---|---|---|
161,50EUR | -0,99% | 712.553 Umsatz: 115,37 Mio. |
161,40Geld Vol: 12 | 162,00Brief Vol: 415 | 84,32 Mrd.EUR | 1,98% | 27,37 |
Aktiva
2012 IFRS in Mio. EUR |
2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Sachanlagen | 12.784,7000 | 13.225,7000 | 14.554 | 15.706,3000 | 20.115,7000 | ||||||
Immaterielle Vermögensgegenstände | 726,5000 | 713,2000 | 764,5000 | 849,1000 | 1.887,4000 | ||||||
Finanzanlagen | 435,8000 | 435,5000 | 515,9000 | 585,2000 | 644,1000 | ||||||
Anlagevermögen | 19.720,7000 | 20.090 | 21.438,9000 | 23.221,9000 | 36.852,8000 | ||||||
Vorräte | 775,8000 | 792,3000 | 876,2000 | 980,6000 | 1.323,1000 | ||||||
Forderungen | 2.826,5000 | 2.691,1000 | 2.879,8000 | 2.981,1000 | 3.115 | ||||||
Liquide Mitteln | 1.154,2000 | 940,1000 | 910,1000 | 965,5000 | 1.523 | ||||||
Umlaufvermögen | 5.283,3000 | 5.004,6000 | 5.286 | 5.719,5000 | 6.989,2000 | ||||||
Aktiva, gesamt | 25.004 | 25.094,6000 | 26.724,9000 | 28.941,4000 | 44.117,8000 |
Passiva
2012 IFRS in Mio. EUR |
2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Verbindlichkeiten aus Lieferungen und Leistungen | 1.896,1000 | 1.922,6000 | 2.183,7000 | 2.269,3000 | 2.485,9000 | ||||||
Langfristige Schulden | - | 29,4000 | 73 | 231,3000 | 233,7000 | ||||||
Verbindlichkeiten gegenüber Kreditinstituten | 0.0000 | 38,8000 | 170,4000 | 288,7000 | 296,7000 | ||||||
Rückstellungen | 1.554,6000 | 1.599,6000 | 1.703 | 1.749,8000 | 2.802 | ||||||
Verbindlichkeiten | 14.792,3000 | 14.469,5000 | 15.188,4000 | 16.535,7000 | 27.376 | ||||||
Gezeichnetes Kapital | 1.717,5000 | 1.720,6000 | 1.896,8000 | 1.892,9000 | 2.138,8000 | ||||||
Eigenkapital | 10.211,7000 | 10.625,1000 | 11.536,5000 | 12.405,7000 | 16.741,8000 | ||||||
Minderheitenanteile | - | - | - | - | - | ||||||
Passiva, gesamt | 25.004 | 25.094,6000 | 26.724,9000 | 28.941,4000 | 44.117,8000 |
Gewinn- und Verlustrechnung
2012 IFRS in Mio. EUR |
2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Umsatzerlöse | 15.326,3000 | 15.225,2000 | 15.358,3000 | 16.379,8000 | 18.134,8000 | ||||||
Abschreibungen (Gesamt) | 1.231,8000 | 1.236,3000 | 1.239,1000 | 1.371,6000 | 1.587,3000 | ||||||
Betriebsergebnis | 2.533,4000 | 2.606,5000 | 2.649,8000 | 2.758,4000 | 3.059,5000 | ||||||
Zinsergebnis | -248,1000 | -219,9000 | -228,9000 | -227,1000 | -14 | ||||||
Ergebnis vor Steuern | 2.221,5000 | 2.301,9000 | 2.399,2000 | 2.490,4000 | 2.663 | ||||||
Ertragsteuern | 566 | 611,9000 | 678,4000 | 666,4000 | 747,4000 | ||||||
Gewinnanteil Minderheitsgesellschafter | -66,1000 | -64,2000 | -59,8000 | -82,3000 | -82,7000 | ||||||
Konzernjahresüberschuss | 1.609,4000 | 1.640,3000 | 1.665 | 1.756,4000 | 1.844 |
Pro Aktie
Cash Flow
2012 IFRS in Mio. EUR |
2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow aus laufender Geschäftstätigkeit | 2.708,5000 | 2.802,7000 | 2.829,6000 | 2.832,4000 | 3.696,5000 | ||||||
Cash Flow aus Investitionstätigkeit | -2.837 | -2.230,9000 | -1.836,3000 | -2.281,1000 | -13.594,3000 | ||||||
Cash Flow aus Finanzierungstätigkeit | -484,5000 | -838,4000 | -959,8000 | -427,3000 | 10.483,5000 | ||||||
Veränderung der liquiden Mittel | -625,9000 | -233,5000 | 1,9000 | 20,5000 | 555,1000 | ||||||
Anzahl der Mitarbeiter | 49.500 | 50.250 | 50.300 | 51.500 | 66.700 |