2024-11-08  5:37:31 PM Chg. -1.62 Volume Bid5:40:00 PM Ask5:38:00 PM Market Capitalization Dividend Y. P/E Ratio
161.50EUR -0.99% 712,553
Turnover: 115.37 mill.
161.40Bid Size: 12 162.00Ask Size: 415 84.32 bill.EUR 1.98% 27.37

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  18,525.9000   19,248.2000   21,117.8000   20,002.9000   22,531.5000
Intangible Assets
  1,611.1000   1,598.7000   1,555   1,397.8000   1,452.6000
Long-Term Investments
  672.1000   600.8000   672.3000   693.4000   818.8000
Fixed Assets
  34,036.1000   35,217.6000   37,699.1000   35,610.8000   39,192.5000
Inventories
  1,333.7000   1,460.1000   1,531.5000   1,405.9000   1,585.1000
Accounts Receivable
  2,900   2,500.4000   2,477.9000   2,205.8000   2,694.1000
Cash and Cash Equivalents
  1,656.1000   1,725.6000   1,025.7000   1,791.4000   2,246.6000
Current Assets
  6,991.2000   6,763   5,967.4000   6,275.3000   7,506.7000
Total Assets
  41,027.3000   41,980.6000   43,666.5000   41,977.1000   46,783.1000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  2,446.4000   2,714.5000   2,566.6000   2,437.9000   3,333.2000
Long-term debt
  2.3000   18.4000   45.8000   11.5000   39
Liabilities to Banks
  45.2000   45.5000   112.9000   70.5000   106.5000
Provisions
  2,334.6000   2,452.2000   2,520.4000   2,402.8000   2,714
Liabilities
  24,709.4000   24,197.5000   24,796.1000   23,434.8000   25,320.8000
Share Capital
  2,356.2000   2,361.8000   2,602.1000   2,605.1000   2,614.1000
Total Equity
  16,317.9000   17,783.1000   18,870.4000   18,542.3000   21,462.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  41,027.3000   41,980.6000   43,666.5000   41,977.1000   46,783.1000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  20,349.3000   21,011.1000   21,920.1000   20,485.2000   23,334.8000
Depreciation (total)
  1,777.9000   1,766.3000   2,137.7000   2,137.9000   2,172.5000
Operating Result
  3,020.3000   3,286.7000   3,606.3000   3,650.1000   4,009.6000
Interest Income
  -67.5000   -49.3000   -361.6000   -352.8000   -280
Income Before Taxes
  2,536.1000   2,938.1000   3,138.6000   3,210.2000   3,601.3000
Income Taxes
  207.3000   730.7000   801.7000   678.2000   914.8000
Minority Interests Profit
  -92   -94   -96.1000   -92.9000   -119.7000
Net Income
  2,199.6000   2,113.4000   2,241.5000   2,435.1000   2,572.2000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  5.1600   4.9500   4.7600   5.1600   5.4500
Dividend per Share
  2.6500   2.6500   2.7000   2.7500   2.9000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4,254   4,716.4000   4,712.2000   5,205.7000   5,570.7000
Cash Flow from Investing Activities
  -1,845.7000   -2,270.2000   -2,584.8000   -1,954.6000   -3,351.5000
Cash Flow from Financing
  -2,277   -2,478.5000   -2,780.2000   -2,427.6000   -1,815.7000
Decrease / Increase in Cash
  85.2000   32.9000   -652.1000   822.1000   420.3000
Employees
  65,200   66,000   67,200   64,445   66,436