08.11.2024  17:25:23 Diff. -3,04 Volumen Geld20:58:20 Brief20:58:20 Marktkapitalisierung Dividendenr. KGV
160,00EUR -1,86% 3.194
Umsatz: 509.346
-Geld Vol: - -Brief Vol: - 84,32 Mrd.EUR 1,98% 27,37

Aktiva

2017
IFRS
in Mio. EUR
2018
IFRS
in Mio. EUR
2019
IFRS
in Mio. EUR
2020
IFRS
in Mio. EUR
2021
IFRS
in Mio. EUR
Sachanlagen
  18.525,9000   19.248,2000   21.117,8000   20.002,9000   22.531,5000
Immaterielle Vermögensgegenstände
  1.611,1000   1.598,7000   1.555   1.397,8000   1.452,6000
Finanzanlagen
  672,1000   600,8000   672,3000   693,4000   818,8000
Anlagevermögen
  34.036,1000   35.217,6000   37.699,1000   35.610,8000   39.192,5000
Vorräte
  1.333,7000   1.460,1000   1.531,5000   1.405,9000   1.585,1000
Forderungen
  2.900   2.500,4000   2.477,9000   2.205,8000   2.694,1000
Liquide Mitteln
  1.656,1000   1.725,6000   1.025,7000   1.791,4000   2.246,6000
Umlaufvermögen
  6.991,2000   6.763   5.967,4000   6.275,3000   7.506,7000
Aktiva, gesamt
  41.027,3000   41.980,6000   43.666,5000   41.977,1000   46.783,1000

 

Passiva

2017
IFRS
in Mio. EUR
2018
IFRS
in Mio. EUR
2019
IFRS
in Mio. EUR
2020
IFRS
in Mio. EUR
2021
IFRS
in Mio. EUR
Verbindlichkeiten aus Lieferungen und Leistungen
  2.446,4000   2.714,5000   2.566,6000   2.437,9000   3.333,2000
Langfristige Schulden
  2,3000   18,4000   45,8000   11,5000   39
Verbindlichkeiten gegenüber Kreditinstituten
  45,2000   45,5000   112,9000   70,5000   106,5000
Rückstellungen
  2.334,6000   2.452,2000   2.520,4000   2.402,8000   2.714
Verbindlichkeiten
  24.709,4000   24.197,5000   24.796,1000   23.434,8000   25.320,8000
Gezeichnetes Kapital
  2.356,2000   2.361,8000   2.602,1000   2.605,1000   2.614,1000
Eigenkapital
  16.317,9000   17.783,1000   18.870,4000   18.542,3000   21.462,3000
Minderheitenanteile
  -   -   -   -   -
Passiva, gesamt
  41.027,3000   41.980,6000   43.666,5000   41.977,1000   46.783,1000

 

Gewinn- und Verlustrechnung

2017
IFRS
in Mio. EUR
2018
IFRS
in Mio. EUR
2019
IFRS
in Mio. EUR
2020
IFRS
in Mio. EUR
2021
IFRS
in Mio. EUR
Umsatzerlöse
  20.349,3000   21.011,1000   21.920,1000   20.485,2000   23.334,8000
Abschreibungen (Gesamt)
  1.777,9000   1.766,3000   2.137,7000   2.137,9000   2.172,5000
Betriebsergebnis
  3.020,3000   3.286,7000   3.606,3000   3.650,1000   4.009,6000
Zinsergebnis
  -67,5000   -49,3000   -361,6000   -352,8000   -280
Ergebnis vor Steuern
  2.536,1000   2.938,1000   3.138,6000   3.210,2000   3.601,3000
Ertragsteuern
  207,3000   730,7000   801,7000   678,2000   914,8000
Gewinnanteil Minderheitsgesellschafter
  -92   -94   -96,1000   -92,9000   -119,7000
Konzernjahresüberschuss
  2.199,6000   2.113,4000   2.241,5000   2.435,1000   2.572,2000

 

Pro Aktie

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Ergebnis je Aktie
  5,1600   4,9500   4,7600   5,1600   5,4500
Dividende je Aktie
  2,6500   2,6500   2,7000   2,7500   2,9000

 

Cash Flow

2017
IFRS
in Mio. EUR
2018
IFRS
in Mio. EUR
2019
IFRS
in Mio. EUR
2020
IFRS
in Mio. EUR
2021
IFRS
in Mio. EUR
Cash Flow aus laufender Geschäftstätigkeit
  4.254   4.716,4000   4.712,2000   5.205,7000   5.570,7000
Cash Flow aus Investitionstätigkeit
  -1.845,7000   -2.270,2000   -2.584,8000   -1.954,6000   -3.351,5000
Cash Flow aus Finanzierungstätigkeit
  -2.277   -2.478,5000   -2.780,2000   -2.427,6000   -1.815,7000
Veränderung der liquiden Mittel
  85,2000   32,9000   -652,1000   822,1000   420,3000
Anzahl der Mitarbeiter
  65.200   66.000   67.200   64.445   66.436