08/11/2024  17:37:28 Chg. -0.160 Volume Bid17:40:00 Ask17:40:00 Market Capitalization Dividend Y. P/E Ratio
7.780EUR -2.02% 2.83 mill.
Turnover: 21.95 mill.
7.730Bid Size: 1,200 7.850Ask Size: 2,700 2.04 bill.EUR - 1.81

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  13,601   13,151   11,980   11,210   10,478
Intangible Assets
  612   695   842   896   1,009
Long-Term Investments
  840   1,654   1,665   1,963   1,502
Fixed Assets
  19,755   20,428   19,895   17,486   16,054
Inventories
  537   558   521   511   538
Accounts Receivable
  2,142   1,938   1,859   1,775   1,728
Cash and Cash Equivalents
  3,751   3,717   3,420   3,684   3,159
Current Assets
  8,020   8,541   7,579   7,937   7,176
Total Assets
  27,775   28,969   27,474   25,423   23,230

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  2,032   2,211   2,219   2,369   2,444
Long-term debt
  9,222   8,980   9,565   8,596   7,994
Liabilities to Banks
  9,338   9,109   9,822   8,762   8,243
Provisions
  1,627   1,212   1,627   2,767   2,848
Liabilities
  22,357   22,063   22,494   23,133   23,862
Share Capital
  2,552   300   300   300   300
Total Equity
  5,363   6,852   4,924   2,242   -671
Minority Interests
  55   54   56   48   39
Total liabilities equity
  27,775   28,969   27,474   25,423   23,230

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  20,999   23,622   25,633   25,520   24,912
Depreciation (total)
  1,640   1,624   1,591   1,566   1,589
Operating Result
  -1,632   886   -880   -227   751
Interest Income
  -   -   -   -   -
Income Before Taxes
  -2,129   437   -1,094   -528   63
Income Taxes
  586   196   -93   -957   -209
Minority Interests Profit
  1   1   -5   -9   -9
Net Income
  -1,559   613   -1,192   -1,827   -198

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  -53.0000   20.8000   -40.3000   -61.7000   -6.7000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -798   1,350   851   1,479   1,012
Cash Flow from Investing Activities
  -967   -1,206   -245   -924   -566
Cash Flow from Financing
  1,931   -171   434   -158   -983
Decrease / Increase in Cash
  169   -47   1,037   362   -614
Employees
  104,721   102,012   100,744   95,961   94,666