2024-11-15  12:30:38 PM Chg. -0.150 Volume Bid3:40:41 PM Ask3:40:41 PM Market Capitalization Dividend Y. P/E Ratio
10.800EUR -1.37% 0
Turnover: 0.000
10.650Bid Size: 330 10.950Ask Size: 330 674.88 mill.EUR 8.33% 10.38

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  679.6000   738.9000   768.9000   864.2000   932.8000
Intangible Assets
  242   282.3000   276.8000   276.7000   275.1000
Long-Term Investments
  62   73.8000   74.1000   69.9000   76.9000
Fixed Assets
  1,027.6000   1,135.3000   1,161   1,252.1000   1,331.9000
Inventories
  654.2000   696   654.5000   619.1000   710.5000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  109.4000   198.4000   121   82.6000   93.4000
Current Assets
  1,215.5000   1,346.1000   1,195.4000   1,137.3000   1,217.5000
Total Assets
  2,243.2000   2,481.4000   2,356.4000   2,389.4000   2,549.4000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  286   180.5000   310.6000   279   450.2000
Liabilities to Banks
  533.8000   457.2000   372.2000   423.6000   577
Provisions
  66   99.3000   72.4000   68.2000   62.2000
Liabilities
  1,098.9000   1,131.7000   959.4000   1,040.6000   1,225.7000
Share Capital
  103.2100   113.5310   113.5310   113.5310   113.5310
Total Equity
  1,144.3000   1,349.7000   1,397   1,348.7000   1,323.7000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  2,243.2000   2,481.4000   2,356.4000   2,389.4000   2,549.4000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  2,477.6000   2,561.3000   2,566.3000   2,443   2,480.7000
Depreciation (total)
  85.4000   84.4000   90   96.6000   110.3000
Operating Result
  129   172.4000   190.6000   66.6000   87.1000
Interest Income
  -24.5000   -17.9000   -14.5000   -15.3000   -17.1000
Income Before Taxes
  104.4000   154.5000   176.2000   51.2000   69.9000
Income Taxes
  23.5000   36.6000   33.5000   20.9000   18.6000
Minority Interests Profit
  1.8000   -6.5000   -2.6000   -5   -3.1000
Net Income
  82.7000   111.3000   140.1000   25.4000   48.2000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.4550   1.7830   2.2430   0.4100   0.7700
Dividend per Share
  1.0000   1.0000   1.1250   1.0000   0.7700

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  101.9000   255.8000   213.9000   141.7000   110.1000
Cash Flow from Investing Activities
  -19.9000   -171.5000   -133.3000   -161.9000   -155.6000
Cash Flow from Financing
  -163.6000   9.3000   -153.7000   -18.2000   57.3000
Decrease / Increase in Cash
  -81.6000   93.6000   -73.2000   -38.4000   11.8000
Employees
  8,611   8,569   8,730   9,242   9,342