2024-11-15  12:30:38 PM Chg. -0.150 Volume Bid3:40:41 PM Ask3:40:41 PM Market Capitalization Dividend Y. P/E Ratio
10.800EUR -1.37% 0
Turnover: 0.000
10.650Bid Size: 330 10.950Ask Size: 330 674.88 mill.EUR 8.33% 10.38

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  864.2000   932.8000   859.7000   828.2000   819.4000
Intangible Assets
  276.7000   275.1000   254.6000   204.6000   115.1000
Long-Term Investments
  69.9000   76.9000   72.1000   66   84.2000
Fixed Assets
  1,252.1000   1,331.9000   1,232   1,135   1,041
Inventories
  619.1000   710.5000   700.6000   864.1000   1,210
Accounts Receivable
  -   -   -   -   471.5000
Cash and Cash Equivalents
  82.6000   93.4000   111   103.6000   118.3000
Current Assets
  1,137.3000   1,217.5000   1,240.7000   1,508.7000   1,962.1000
Total Assets
  2,389.4000   2,549.4000   2,472.7000   2,643.6000   3,003.1000

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   587
Long-term debt
  279   450.2000   493.6000   377.7000   562.9000
Liabilities to Banks
  423.6000   577   573.9000   654.3000   -
Provisions
  68.2000   62.2000   58.5000   59.6000   108.2000
Liabilities
  1,040.6000   1,225.7000   1,198.4000   1,419   1,746.5000
Share Capital
  113.5310   113.5310   113.5310   113.5310   -
Total Equity
  1,348.7000   1,323.7000   1,273.8000   1,224.6000   1,193.6000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   63
Total liabilities equity
  2,389.4000   2,549.4000   2,472.7000   2,643.6000   3,003.1000

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  2,443   2,480.7000   2,547   2,901.5000   3,637.4000
Depreciation (total)
  96.6000   110.3000   120.1000   177   209.8000
Operating Result
  66.6000   87.1000   78.7000   24.7000   88.3000
Interest Income
  -15.3000   -17.1000   -18.5000   -16.1000   -26.5000
Income Before Taxes
  51.2000   69.9000   60.2000   8.6000   61.7000
Income Taxes
  20.9000   18.6000   5.2000   20.9000   37
Minority Interests Profit
  -5   -3.1000   4.8000   -.4000   8.9000
Net Income
  25.4000   48.2000   59.8000   -12.6000   15.8000

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.4100   0.7700   0.9600   -0.2000   0.2500
Dividend per Share
  1.0000   0.7700   0.8500   0.7500   0.9000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  141.7000   110.1000   163.6000   53.2000   1.9000
Cash Flow from Investing Activities
  -161.9000   -155.6000   -79.6000   -72.6000   89
Cash Flow from Financing
  -18.2000   57.3000   -59.5000   17.6000   107.2000
Decrease / Increase in Cash
  -38.4000   11.8000   24.5000   -1.8000   -
Employees
  9,242   9,342   8,847   8,691   8,730