AEVIS N/ CH0478634105 /
2024-11-13 12:15:45 PM | Chg. -0.050 | Volume | Bid12:15:45 PM | Ask12:15:45 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
13.900CHF | -0.36% | 25 Turnover: 347.550 |
13.900Bid Size: 9 | 13.950Ask Size: 161 | 1.17 bill.CHF | - | - |
Assets
2012 - in mill. CHF |
2013 - in mill. CHF |
2014 - in mill. CHF |
2015 - in mill. CHF |
2016 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 574 | 782.3000 | 1,015.2000 | 1,126.2000 | 1,377.9000 | ||||||
Intangible Assets | 12.8000 | 17.8000 | 23.3000 | 25.5000 | 40.2000 | ||||||
Long-Term Investments | 3.8000 | 7.4000 | 8.8000 | 8 | 59.2000 | ||||||
Fixed Assets | 598.7000 | 818.5000 | 1,061.3000 | 1,169.2000 | 1,486.9000 | ||||||
Inventories | 11.6000 | 14 | 16.5000 | 17.5000 | 19.2000 | ||||||
Accounts Receivable | 86 | 100.8000 | 98.9000 | 113.2000 | 113.4000 | ||||||
Cash and Cash Equivalents | 9.8000 | 29.1000 | 48.6000 | 13.1000 | 15.2000 | ||||||
Current Assets | 135.8000 | 187.2000 | 227.3000 | 216.9000 | 232.9000 | ||||||
Total Assets | 734.4000 | 1,005.7000 | 1,288.6000 | 1,386.1000 | 1,719.8000 |
Liabilities
2012 - in mill. CHF |
2013 - in mill. CHF |
2014 - in mill. CHF |
2015 - in mill. CHF |
2016 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 59 | 73.7000 | 66.6000 | 89 | 92.4000 | ||||||
Long-term debt | 203.7000 | 357.2000 | 594.1000 | 720.4000 | 1,009.4000 | ||||||
Liabilities to Banks | 418.2000 | 570.3000 | 734.5000 | 821.4000 | 1,033.4000 | ||||||
Provisions | 55.1000 | 64.7000 | 3.7000 | 2.6000 | - | ||||||
Liabilities | 572.9000 | 772.7000 | 969.4000 | 1,085.5000 | 1,338.3000 | ||||||
Share Capital | 63.7000 | 71.7000 | 72 | 75.2000 | 75.7000 | ||||||
Total Equity | 157.5000 | 230.2000 | 270.5000 | 300.7000 | 310.7000 | ||||||
Minority Interests | 4 | 2.7000 | 48.7000 | -.2000 | 70.8000 | ||||||
Total liabilities equity | 734.4000 | 1,005.7000 | 1,288.6000 | 1,386.1000 | 1,719.8000 |
Income Statement
2012 - in mill. CHF |
2013 - in mill. CHF |
2014 - in mill. CHF |
2015 - in mill. CHF |
2016 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 306.8000 | 402.5000 | 484.9000 | 510.2000 | 517.1000 | ||||||
Depreciation (total) | 23.2000 | 33.8000 | 37.3000 | 40.7000 | 43.2000 | ||||||
Operating Result | 16.7000 | 26.9000 | 28.1000 | 23.9000 | 31.4000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 5.7000 | 11.3000 | 6.4000 | .5000 | 4.6000 | ||||||
Income Taxes | -.5000 | -4.3000 | -.2000 | 3.2000 | -1.9000 | ||||||
Minority Interests Profit | .5000 | 1.7000 | -.1000 | 0.0000 | -.4000 | ||||||
Net Income | 3.3000 | 8.7000 | 6.1000 | 3.8000 | 2.3000 |
Per Share
Cash Flow
2012 - in mill. CHF |
2013 - in mill. CHF |
2014 - in mill. CHF |
2015 - in mill. CHF |
2016 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 13.1000 | 41.7000 | 18.6000 | 36.6000 | 55.6000 | ||||||
Cash Flow from Investing Activities | -123.9000 | -201 | -100.7000 | -112.6000 | -224.8000 | ||||||
Cash Flow from Financing | 106.3000 | 178.7000 | 101.6000 | 40.6000 | 171.3000 | ||||||
Decrease / Increase in Cash | -4.4000 | 19.3000 | 19.5000 | -35.5000 | 2.1000 | ||||||
Employees | 1,435 | 1,858 | 2,513 | 2,587 | 2,856 |