AEVIS N/ CH0478634105 /
2024-11-12 5:31:37 PM | Chg. 0.000 | Volume | Bid5:31:37 PM | Ask5:31:37 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
13.950CHF | 0.00% | 238 Turnover: 3,320.100 |
13.900Bid Size: 33 | 13.950Ask Size: 36 | 1.18 bill.CHF | - | - |
Assets
|
2019 - in mill. CHF |
2020 - in mill. CHF |
2021 - in mill. CHF |
2022 Swiss GAAP FER in mill. CHF |
2023 Swiss GAAP FER in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 673.9000 | 964.9000 | 1,101.1000 | 1,106.4800 | 1,812.9080 | ||||||
Intangible Assets | 24.7000 | 26.9000 | 34.6000 | 37.6100 | 50.3590 | ||||||
Long-Term Investments | 209.1000 | 228.7000 | 211.6000 | 266.0800 | 267.6380 | ||||||
Fixed Assets | 907.7000 | 1,220.6000 | 1,347.3000 | 1,410.1700 | 1,500.9050 | ||||||
Inventories | 26.7000 | 29.4000 | 33.4000 | 32.6150 | 34.1900 | ||||||
Accounts Receivable | 136.5000 | 137.4000 | 175.4000 | 159.0700 | 169.1310 | ||||||
Cash and Cash Equivalents | 40.2000 | 65.6000 | 63.4000 | 75.4270 | 80.7060 | ||||||
Current Assets | 282.8000 | 309.4000 | 383.2000 | 380.5600 | 354.8250 | ||||||
Total Assets | 1,190.6000 | 1,529.9000 | 1,730.4000 | 1,790.7300 | 1,855.7300 |
Liabilities
|
2019 - in mill. CHF |
2020 - in mill. CHF |
2021 - in mill. CHF |
2022 Swiss GAAP FER in mill. CHF |
2023 Swiss GAAP FER in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 100.6000 | 109.7000 | 131 | 144.1300 | 146.3750 | ||||||
Long-term debt | 410.2000 | 645.4000 | 400.9000 | 124.5100 | 885.1120 | ||||||
Liabilities to Banks | 478.4000 | 809.2000 | 692.8000 | - | - | ||||||
Provisions | - | - | - | - | 61.7140 | ||||||
Liabilities | 746.7000 | 1,110.3000 | 1,145 | 1,280.5900 | 1,317.1570 | ||||||
Share Capital | 80.3910 | 83.5000 | 84.5290 | - | 84.5290 | ||||||
Total Equity | 386.3000 | 361.2000 | 485.9000 | 469.3400 | 491.8950 | ||||||
Minority Interests | 57.5000 | 58.4000 | 99.5000 | 40.8000 | 46.6780 | ||||||
Total liabilities equity | 1,190.6000 | 1,529.9000 | 1,730.4000 | 1,790.7300 | 1,855.7300 |
Income Statement
|
2019 - in mill. CHF |
2020 - in mill. CHF |
2021 - in mill. CHF |
2022 Swiss GAAP FER in mill. CHF |
2023 Swiss GAAP FER in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 844.8000 | 641.2000 | 787.3000 | 1,023.3220 | 833.1270 | ||||||
Depreciation (total) | 87.4000 | 59.8000 | 61.7000 | 55.3800 | 61.9370 | ||||||
Operating Result | 179.1000 | -23.3000 | 16.8000 | 61.3800 | -21.5340 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 159.3000 | -34 | 5.4000 | - | - | ||||||
Income Taxes | 14.4000 | 3.1000 | -.8000 | 4.6800 | -1.6990 | ||||||
Minority Interests Profit | -10.5000 | -.9000 | -8.8000 | - | -2.5650 | ||||||
Net Income | 163.2000 | -31.8000 | -4.3000 | 61.8300 | -39.2950 |
Per Share
Cash Flow
|
2019 - in mill. CHF |
2020 - in mill. CHF |
2021 - in mill. CHF |
2022 Swiss GAAP FER in mill. CHF |
2023 Swiss GAAP FER in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 18.9000 | 23.8000 | 33.5000 | 114.3000 | 42.6730 | ||||||
Cash Flow from Investing Activities | 243.2000 | -297 | -77.3000 | -56.7400 | -110.5550 | ||||||
Cash Flow from Financing | -256.2000 | 298.6000 | 41.6000 | -45.5300 | 73.1660 | ||||||
Decrease / Increase in Cash | 5.9000 | 25.3000 | -2.1000 | - | - | ||||||
Employees | 3,429 | 3,532 | 4,267 | 3,902 | 4,033 |