2024-11-15  10:00:01 PM Chg. -0.23 Volume Bid10:12:27 PM Ask10:12:27 PM Market Capitalization Dividend Y. P/E Ratio
28.90CAD -0.79% 300,993
Turnover: 8.64 mill.
28.79Bid Size: 200 29.00Ask Size: 500 1.75 bill.CAD 2.01% 24.08

Assets

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Property and Equipment
  465.9000   450.4000   457.2000   266.2000   351.4000
Intangible Assets
  112   111.7000   293.9000   445.6000   554.5000
Long-Term Investments
  2.3000   2.6000   2.3000   12.1000   7.1000
Fixed Assets
  -   -   -   -   -
Inventories
  28.1000   28.5000   23   20.8000   24.9000
Accounts Receivable
  348.7000   377.6000   334   0.0000   0.0000
Cash and Cash Equivalents
  282.7000   231.9000   304.9000   631   682.3000
Current Assets
  1,242.2000   1,389.3000   1,722.7000   2,146.8000   2,129.4000
Total Assets
  1,874.4000   2,005.5000   2,526.8000   2,932.7000   3,114.6000

 

Liabilities

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   7.5000   17.9000   0.0000   0.0000
Provisions
  112.4000   131.3000   119   125.7000   141.8000
Liabilities
  1,156.3000   1,251.9000   1,755.3000   2,107.6000   2,256.6000
Share Capital
  332.3000   346.7700   367.6120   386.4530   394.2910
Total Equity
  718.1000   753.6000   771.5000   825.1000   858
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,874.4000   2,005.5000   2,526.8000   2,932.7000   3,114.6000

 

Income Statement

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Revenues
  2,918.1000   3,213.1000   2,805.7000   3,266.3000   3,460.4000
Depreciation (total)
  68   64.1000   93.5000   103.8000   94.1000
Operating Result
  142.6000   87.1000   53.6000   89.4000   107.3000
Interest Income
  -29   -21.6000   -22.8000   -22.4000   -20.5000
Income Before Taxes
  113.8000   65.5000   30.8000   67   86.8000
Income Taxes
  45.2000   18.8000   2.7000   8   13.9000
Minority Interests Profit
  -   -   -   -   -
Net Income
  68.7000   46.8000   28.2000   59   72.9000

 

Per Share

2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
Earnings per Share
  1.2200   0.8200   0.4800   0.9900   1.2000
Dividend per Share
  0.4000   0.4600   0.5000   0.5000   0.5800

 

Cash Flow

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Cash Flow from Operating Activities
  58.1000   26.9000   197.4000   368.7000   198.5000
Cash Flow from Investing Activities
  249   -20.5000   -443   39   -66.1000
Cash Flow from Financing
  -163.2000   -57   317.8000   -85.1000   -78.1000
Decrease / Increase in Cash
  143.9000   -50.6000   72.2000   322.6000   54.3000
Employees
  9,100   9,781   10,600   6,463   5,158