11/15/2024  10:00:01 PM Chg. -0.23 Volume Bid10:12:27 PM Ask10:12:27 PM Market Capitalization Dividend Y. P/E Ratio
28.90CAD -0.79% 300,993
Turnover: 8.64 mill.
28.79Bid Size: 200 29.00Ask Size: 500 1.75 bill.CAD 2.01% 24.08

Assets

2009
IFRS
in mill. CAD
2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
Property and Equipment
  -   444.3000   482.1000   508.8000   512.3000
Intangible Assets
  -   291.8000   371   425.4000   71.8000
Long-Term Investments
  -   9.6000   8.5000   4.8000   5
Fixed Assets
  -   -   -   -   -
Inventories
  -   25.2000   30.5000   31   28.7000
Accounts Receivable
  -   370.5000   356.6000   424.9000   305
Cash and Cash Equivalents
  -   250.9000   175.2000   66.9000   240.6000
Current Assets
  -   1,319.1000   1,064.2000   1,128.6000   1,129.6000
Total Assets
  -   2,121.4000   1,984.1000   2,129.3000   1,993.6000

 

Liabilities

2009
IFRS
in mill. CAD
2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   0.0000   0.0000   0.0000   0.0000
Provisions
  -   93.1000   85   79.3000   91.8000
Liabilities
  -   1,661.8000   1,494.2000   1,579.7000   1,407
Share Capital
  -   298.6000   291.6000   287.6000   286.7000
Total Equity
  -   459.6000   489.9000   549.6000   586.6000
Minority Interests
  -   8   3.5000   6.4000   0.0000
Total liabilities equity
  -   2,121.4000   1,984.1000   2,129.3000   1,993.6000

 

Income Statement

2009
IFRS
in mill. CAD
2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
Revenues
  -   2,749.8000   2,896.2000   2,946.8000   3,068.6000
Depreciation (total)
  -   48.4000   62.5000   63.6000   63
Operating Result
  -   57.2000   100.5000   109.8000   97.3000
Interest Income
  -   -16.1000   -31.2000   -27.2000   -38.3000
Income Before Taxes
  -   56   73.6000   86.9000   49.2000
Income Taxes
  -   9.3000   11.4000   5.9000   8.6000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -   46.7000   62.1000   80.9000   40.6000

 

Per Share

2009
IFRS
in CAD
2010
IFRS
in CAD
2011
IFRS
in CAD
2012
IFRS
in CAD
2013
IFRS
in CAD
Earnings per Share
  0.8200   0.7600   1.0700   1.4700   0.7700
Dividend per Share
  0.2000   0.2000   0.2000   0.2800   0.3200

 

Cash Flow

2009
IFRS
in mill. CAD
2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
Cash Flow from Operating Activities
  -   -98.2000   197.5000   68.9000   134
Cash Flow from Investing Activities
  -   -152.6000   -98.3000   -105.4000   -43.1000
Cash Flow from Financing
  -   161   -174.7000   -71.6000   86.3000
Decrease / Increase in Cash
  -   -89.9000   -75.5000   -108.1000   177.2000
Employees
  -   -   6,208   8,373   5,968