15/11/2024  17:29:01 Chg. -3.00 Volume Bid17:30:00 Ask17:30:00 Market Capitalization Dividend Y. P/E Ratio
2,521.00GBX -0.12% 62,771
Turnover(GBP): 1.58 mill.
-Bid Size: - -Ask Size: - 7.66 bill.GBP - -

Assets

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Property and Equipment
  31.3000   28.1000   154.4000   140.4000   103.2000
Intangible Assets
  159.4000   162   160.3000   166.7000   179.9000
Long-Term Investments
  2,697.8000   2,969.7000   3,234.5000   3,506   3,742.6000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  326.8000   376.8000   281.7000   298.2000   372.7000
Current Assets
  -   -   -   -   -
Total Assets
  5,859.1000   6,802.5000   7,585.4000   7,842.2000   8,359.7000

 

Liabilities

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  5,203.3000   6,031.4000   6,666.8000   6,718.8000   6,951.2000
Share Capital
  .3000   .3000   .3000   .3000   -
Total Equity
  646.1000   758.3000   909.4000   1,112.7000   1,406.2000
Minority Interests
  9.7000   12.8000   9.2000   10.7000   2.3000
Total liabilities equity
  5,859.1000   6,802.5000   7,585.4000   7,842.2000   8,359.7000

 

Income Statement

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Revenues
  1,128.9000   1,261.6000   1,354   1,305.3000   1,550
Depreciation (total)
  -   -   -   -   -
Operating Result
  414.9000   487.5000   535.2000   620.5000   725.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  403.5000   476.2000   522.6000   608.2000   -
Income Taxes
  -71.9000   -85.7000   -94.2000   -106.2000   130.2000
Minority Interests Profit
  2.6000   4.6000   4   1   -1.2000
Net Income
  334.2000   395.1000   428.4000   527.8000   997.9000

 

Per Share

2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
Earnings per Share
  1.1720   1.3710   1.4830   1.7950   3.4000
Dividend per Share
  1.1400   1.2600   1.4000   1.5650   2.4700

 

Cash Flow

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Cash Flow from Operating Activities
  331.9000   1,184.1000   236.6000   608.8000   244.6000
Cash Flow from Investing Activities
  -22.7000   -23.9000   -33.6000   -43.1000   387.8000
Cash Flow from Financing
  -309.6000   -107.3000   -304.9000   -498.1000   -564.8000
Decrease / Increase in Cash
  -.4000   52.9000   -101.9000   67.6000   -
Employees
  9,336   10,199   10,829   10,837   11,317