11/18/2024  9:59:58 PM Chg. - Volume Bid- Ask3:30:01 PM Market Capitalization Dividend Y. P/E Ratio
24.89USD - 83,543
Turnover: 2.08 mill.
-Bid Size: - 25.45Ask Size: 204 2.98 bill.USD 2.89% 124.60

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   44.6180   52.5930   -
Long-Term Investments
  -   -   184.3520   173.2770   272.0280
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  157   156.2000   36.9620   40.4250   43.8420
Cash and Cash Equivalents
  91.8000   79.2000   217.5800   72.7760   71.8050
Current Assets
  -   -   -   -   -
Total Assets
  1,908.4000   2,265   2,732.6000   3,032.3190   3,995.9600

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  0.0000   0.0000   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  838.2000   1,143.4000   1,296.6430   1,510.9650   1,817.8350
Share Capital
  -   -   .0680   .0700   .0840
Total Equity
  622.8000   704.2000   1,435.9570   1,521.3540   2,178.1250
Minority Interests
  447.5000   417.4000   380.4160   420.8660   589.5480
Total liabilities equity
  1,908.4000   2,265   2,732.6000   3,032.3190   3,995.9600

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  134.4000   168.3000   195.0120   217.2620   189.9390
Depreciation (total)
  32.9000   40.3000   49.6450   60.7510   70.0110
Operating Result
  34.9000   55.9000   66.2630   62.6610   21.8890
Interest Income
  -28.7000   -39.5000   26.4840   20.5590   8.8160
Income Before Taxes
  10   26.5000   151.5530   151.7570   52.5220
Income Taxes
  -.6000   0.0000   .6290   1.7870   .1050
Minority Interests Profit
  -50.2000   -4.5000   -81.0820   -84.2620   -61.8160
Net Income
  39.7000   40.1000   71.0640   65.7080   72.7760

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  0.8500   0.7200   1.1800   0.9400   0.9400
Dividend per Share
  0.7200   0.8600   1.2300   1.2200   1.1600

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  59.7000   65.2000   82.5190   113.5980   111.7600
Cash Flow from Investing Activities
  -136.7000   -87.9000   -268.5160   -354.5030   -610.9700
Cash Flow from Financing
  79.1000   10   324.3880   96.1010   498.2390
Decrease / Increase in Cash
  2   -12.6000   138.3910   -144.8040   -.9710
Employees
  126   120   114   116   122