2024-11-19  4:21:16 PM Chg. 0.00 Volume Bid4:22:29 PM Ask4:22:29 PM Market Capitalization Dividend Y. P/E Ratio
24.89USD 0.00% 5,892
Turnover: 146,280.61
24.88Bid Size: 100 24.92Ask Size: 100 2.97 bill.USD 2.90% 124.25

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   44.6180   52.5930   -   -
Long-Term Investments
  -   184.3520   173.2770   272.0280   302.0700
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  156.2000   36.9620   40.4250   43.8420   51.7380
Cash and Cash Equivalents
  79.2000   217.5800   72.7760   71.8050   74.8230
Current Assets
  -   -   -   -   -
Total Assets
  2,265   2,732.6000   3,032.3190   3,995.9600   3,960.2470

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  0.0000   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,143.4000   1,296.6430   1,510.9650   1,817.8350   1,744.6080
Share Capital
  -   .0680   .0700   .0840   .0840
Total Equity
  704.2000   1,435.9570   1,521.3540   2,178.1250   2,215.6390
Minority Interests
  417.4000   380.4160   420.8660   589.5480   648.4400
Total liabilities equity
  2,265   2,732.6000   3,032.3190   3,995.9600   3,960.2470

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  168.3000   195.0120   217.2620   189.9390   250.2620
Depreciation (total)
  40.3000   49.6450   60.7510   70.0110   104.9340
Operating Result
  55.9000   66.2630   62.6610   21.8890   17.3190
Interest Income
  -39.5000   26.4840   20.5590   8.8160   29.8350
Income Before Taxes
  26.5000   151.5530   151.7570   52.5220   16.4260
Income Taxes
  0.0000   .6290   1.7870   .1050   1.0040
Minority Interests Profit
  -4.5000   -81.0820   -84.2620   -61.8160   -2.8380
Net Income
  40.1000   71.0640   65.7080   72.7760   61.4700

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.7200   1.1800   0.9400   0.9400   0.7300
Dividend per Share
  0.8600   1.2300   1.2200   1.1600   1.0500

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  65.2000   82.5190   113.5980   111.7600   119.8330
Cash Flow from Investing Activities
  -87.9000   -268.5160   -354.5030   -610.9700   10.0820
Cash Flow from Financing
  10   324.3880   96.1010   498.2390   -126.8970
Decrease / Increase in Cash
  -12.6000   138.3910   -144.8040   -.9710   3.0180
Employees
  120   114   116   122   118