2024-11-18  9:59:58 PM Chg. +0.29 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
24.89USD +1.18% 83,543
Turnover: 2.08 mill.
-Bid Size: - -Ask Size: - 2.98 bill.USD 2.89% 124.60

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   44.6180
Long-Term Investments
  -   -   -   -   184.3520
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  106.7000   86.4000   157   156.2000   36.9620
Cash and Cash Equivalents
  120.6000   89.8000   91.8000   79.2000   217.5800
Current Assets
  -   -   -   -   -
Total Assets
  1,524.8000   1,653.3000   1,908.4000   2,265   2,732.6000

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  34.9000   47.5000   0.0000   0.0000   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  937.3000   884   838.2000   1,143.4000   1,296.6430
Share Capital
  -   -   -   -   .0680
Total Equity
  318.2000   384.1000   622.8000   704.2000   1,435.9570
Minority Interests
  269.3000   385.2000   447.5000   417.4000   380.4160
Total liabilities equity
  1,524.8000   1,653.3000   1,908.4000   2,265   2,732.6000

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  141   150.2000   134.4000   168.3000   195.0120
Depreciation (total)
  28.8000   33   32.9000   40.3000   49.6450
Operating Result
  45.5000   46   34.9000   55.9000   66.2630
Interest Income
  -40.1000   -36.8000   -28.7000   -39.5000   26.4840
Income Before Taxes
  50.2000   12   10   26.5000   151.5530
Income Taxes
  2.9000   .5000   -.6000   0.0000   .6290
Minority Interests Profit
  -20.6000   -2.2000   -50.2000   -4.5000   -81.0820
Net Income
  30.1000   51.6000   39.7000   40.1000   71.0640

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.7500   1.2700   0.8500   0.7200   1.1800
Dividend per Share
  0.7200   0.7200   0.7200   0.8600   1.2300

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  44.4000   66.3000   59.7000   65.2000   82.5190
Cash Flow from Investing Activities
  -60.7000   -153.2000   -136.7000   -87.9000   -268.5160
Cash Flow from Financing
  43.2000   56   79.1000   10   324.3880
Decrease / Increase in Cash
  26.8000   -30.8000   2   -12.6000   138.3910
Employees
  116   114   126   120   114