11/18/2024  9:59:58 PM Chg. +0.29 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
24.89USD +1.18% 83,543
Turnover: 2.08 mill.
-Bid Size: - -Ask Size: - 2.98 bill.USD 2.89% 124.60

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  44.6180   52.5930   -   -   -
Long-Term Investments
  184.3520   173.2770   272.0280   302.0700   262.4100
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  36.9620   40.4250   43.8420   51.7380   62.1910
Cash and Cash Equivalents
  217.5800   72.7760   71.8050   74.8230   21.2680
Current Assets
  -   -   -   -   -
Total Assets
  2,732.6000   3,032.3190   3,995.9600   3,960.2470   3,958.7800

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,296.6430   1,510.9650   1,817.8350   1,744.6080   1,876.8330
Share Capital
  .0680   .0700   .0840   .0840   .0820
Total Equity
  1,435.9570   1,521.3540   2,178.1250   2,215.6390   2,081.9470
Minority Interests
  380.4160   420.8660   589.5480   648.4400   622.4420
Total liabilities equity
  2,732.6000   3,032.3190   3,995.9600   3,960.2470   3,958.7800

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  195.0120   217.2620   189.9390   250.2620   262.2130
Depreciation (total)
  49.6450   60.7510   70.0110   104.9340   117.5490
Operating Result
  66.2630   62.6610   21.8890   17.3190   27.5410
Interest Income
  26.4840   20.5590   8.8160   29.8350   -
Income Before Taxes
  151.5530   151.7570   52.5220   16.4260   -19.9040
Income Taxes
  .6290   1.7870   .1050   1.0040   .9340
Minority Interests Profit
  -81.0820   -84.2620   -61.8160   -2.8380   47.1370
Net Income
  71.0640   65.7080   72.7760   61.4700   31.4390

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.1800   0.9400   0.9400   0.7300   0.3800
Dividend per Share
  1.2300   1.2200   1.1600   1.0500   1.0900

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  82.5190   113.5980   111.7600   119.8330   96.0760
Cash Flow from Investing Activities
  -268.5160   -354.5030   -610.9700   10.0820   -136.6190
Cash Flow from Financing
  324.3880   96.1010   498.2390   -126.8970   -10.2780
Decrease / Increase in Cash
  138.3910   -144.8040   -.9710   3.0180   -50.8210
Employees
  114   116   122   118   112