12/11/2024  08:14:41 Chg. -0.0150 Volume Bid19:58:54 Ask19:58:54 Market Capitalization Dividend Y. P/E Ratio
2.0700EUR -0.72% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 6.37 bill.EUR 4.71% 9.68

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  4,685   6,370   5,930   5,625   5,067
Intangible Assets
  1,503   1,393   1,306   1,318   1,348
Long-Term Investments
  569   263   240   139   137
Fixed Assets
  6,889   8,384   7,901   7,448   6,866
Inventories
  267   340   284   284   184
Accounts Receivable
  1,958   1,907   1,889   1,591   1,485
Cash and Cash Equivalents
  147   553   376   544   636
Current Assets
  3,045   3,235   3,109   2,885   2,730
Total Assets
  10,855   11,945   11,010   10,333   9,801

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  1,348   1,332   1,306   1,254   1,170
Long-term debt
  3,851   4,371   3,982   3,931   3,089
Liabilities to Banks
  4,526   5,024   4,397   4,056   3,781
Provisions
  472   611   605   498   576
Liabilities
  7,262   8,248   7,662   7,154   6,542
Share Capital
  1,629   1,629   1,629   1,629   1,629
Total Equity
  2,767   2,846   2,791   2,579   2,646
Minority Interests
  826   851   557   600   613
Total liabilities equity
  10,855   11,945   11,010   10,333   9,801

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  6,198   6,480   5,604   4,984   4,921
Depreciation (total)
  641   567   876   662   833
Operating Result
  301   501   257   362   215
Interest Income
  -   -   -   -   -
Income Before Taxes
  42   318   126   161   76
Income Taxes
  -148   -128   -51   -179   -133
Minority Interests Profit
  496   -11   -13   -19   130
Net Income
  -420   260   62   -37   73

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  -0.1400   0.0800   0.0200   -0.0100   0.0234
Dividend per Share
  0.0100   0.0300   0.0300   0.0400   0.0400

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  410   961   779   940   896
Cash Flow from Investing Activities
  -225   -250   -231   -303   -336
Cash Flow from Financing
  -170   -394   -725   -469   -468
Decrease / Increase in Cash
  15   317   -177   168   92
Employees
  11,960   12,771   12,626   12,212   12,298