2024-11-12  8:14:41 AM Chg. -0.0150 Volume Bid7:58:54 PM Ask7:58:54 PM Market Capitalization Dividend Y. P/E Ratio
2.0700EUR -0.72% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 6.37 bill.EUR 4.71% 9.68

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  5,625   5,067   5,080   4,606   4,620
Intangible Assets
  1,318   1,348   1,724   1,863   2,302
Long-Term Investments
  139   137   136   107   45
Fixed Assets
  7,448   6,866   7,315   6,885   7,251
Inventories
  284   184   159   147   187
Accounts Receivable
  1,591   1,485   1,821   1,671   1,781
Cash and Cash Equivalents
  544   636   402   691   624
Current Assets
  2,885   2,730   3,058   2,840   2,970
Total Assets
  10,333   9,801   10,379   9,949   10,333

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  1,254   1,170   1,384   1,381   1,413
Long-term debt
  3,931   3,089   3,436   3,501   2,984
Liabilities to Banks
  4,056   3,781   3,795   3,938   3,678
Provisions
  498   576   668   625   642
Liabilities
  7,154   6,542   7,108   6,936   6,810
Share Capital
  1,629   1,629   1,629   1,629   1,629
Total Equity
  2,579   2,646   2,717   2,878   3,135
Minority Interests
  600   613   554   135   388
Total liabilities equity
  10,333   9,801   10,379   9,949   10,333

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  4,984   4,921   5,093   5,796   6,494
Depreciation (total)
  662   833   775   489   643
Operating Result
  362   215   456   710   588
Interest Income
  -   -   -   -   -
Income Before Taxes
  161   76   354   576   490
Income Taxes
  -179   -133   -117   -192   -157
Minority Interests Profit
  -19   130   -15   -6   -10
Net Income
  -37   73   224   293   344

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  -0.0100   0.0234   0.0724   0.0944   0.1106
Dividend per Share
  0.0400   0.0400   0.0492   0.0578   -

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  940   896   802   866   1,023
Cash Flow from Investing Activities
  -303   -336   -502   -475   -510
Cash Flow from Financing
  -469   -468   -582   -54   -606
Decrease / Increase in Cash
  168   92   -282   337   -93
Employees
  12,212   12,298   13,494   11,436   12,080