2024-11-12  8:14:41 AM Chg. -0.0150 Volume Bid7:58:54 PM Ask7:58:54 PM Market Capitalization Dividend Y. P/E Ratio
2.0700EUR -0.72% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 6.37 bill.EUR 4.71% 9.68

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  5,930   5,625   5,067   5,080   4,606
Intangible Assets
  1,306   1,318   1,348   1,724   1,863
Long-Term Investments
  240   139   137   136   107
Fixed Assets
  7,901   7,448   6,866   7,315   6,885
Inventories
  284   284   184   159   147
Accounts Receivable
  1,889   1,591   1,485   1,821   1,671
Cash and Cash Equivalents
  376   544   636   402   691
Current Assets
  3,109   2,885   2,730   3,058   2,840
Total Assets
  11,010   10,333   9,801   10,379   9,949

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  1,306   1,254   1,170   1,384   1,381
Long-term debt
  3,982   3,931   3,089   3,436   3,501
Liabilities to Banks
  4,397   4,056   3,781   3,795   3,938
Provisions
  605   498   576   668   625
Liabilities
  7,662   7,154   6,542   7,108   6,936
Share Capital
  1,629   1,629   1,629   1,629   1,629
Total Equity
  2,791   2,579   2,646   2,717   2,878
Minority Interests
  557   600   613   554   135
Total liabilities equity
  11,010   10,333   9,801   10,379   9,949

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  5,604   4,984   4,921   5,093   5,796
Depreciation (total)
  876   662   833   775   489
Operating Result
  257   362   215   456   710
Interest Income
  -   -   -   -   -
Income Before Taxes
  126   161   76   354   576
Income Taxes
  -51   -179   -133   -117   -192
Minority Interests Profit
  -13   -19   130   -15   -6
Net Income
  62   -37   73   224   293

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.0200   -0.0100   0.0234   0.0724   0.0944
Dividend per Share
  0.0300   0.0400   0.0400   0.0492   0.0578

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  779   940   896   802   866
Cash Flow from Investing Activities
  -231   -303   -336   -502   -475
Cash Flow from Financing
  -725   -469   -468   -582   -54
Decrease / Increase in Cash
  -177   168   92   -282   337
Employees
  12,626   12,212   12,298   13,494   11,436