A.P.MOELL.-M.NAM B DK1000/ DK0010244508 /
| 11/7/2024 9:14:03 PM | Chg. +63.500 | Volume | Bid9:59:06 PM | Ask9:59:06 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 1,511.000EUR | +4.39% | 80 Turnover: 119,053.500 |
1,502.000Bid Size: 4 | 1,512.000Ask Size: 4 | 26.2 bill.EUR | - | - |
Assets
| 2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 46,526 | 39,786.2000 | 44,671 | 43,999 | 41,496 | ||||||
| Intangible Assets | 6,084.9000 | 4,613.1000 | 2,818 | 1,922 | 3,620 | ||||||
| Long-Term Investments | 7,552.9000 | 9,271.1000 | 4,594 | 4,578 | 4,269 | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 2,321.6000 | 1,205.7000 | 1,139 | 781 | 862 | ||||||
| Accounts Receivable | - | - | - | - | - | ||||||
| Cash and Cash Equivalents | 2,316.1000 | 3,140.1000 | 3,507 | 4,008 | 4,105 | ||||||
| Current Assets | 14,051.3000 | 17,659 | 16,225 | 11,018 | 11,143 | ||||||
| Total Assets | 74,886.7000 | 71,790.2000 | 68,844 | 62,408 | 61,118 | ||||||
Liabilities
| 2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 6,336 | 5,184.3000 | 5,277 | 5,015 | 4,901 | ||||||
| Long-term debt | - | - | - | - | - | ||||||
| Liabilities to Banks | 2,305.6000 | 3,098.4000 | 1,664 | 1,621 | 2,551 | ||||||
| Provisions | 5,964.1000 | 6,316.5000 | 6,496 | 6,208 | 5,645 | ||||||
| Liabilities | 35,271.9000 | 30,829 | 26,619 | 26,669 | 29,028 | ||||||
| Share Capital | 3,912.6000 | 3,912.6000 | 3,985 | 3,906 | 3,774 | ||||||
| Total Equity | 37,168.2000 | 38,375.5000 | 41,542 | 35,087 | 31,258 | ||||||
| Minority Interests | 2,446.6000 | 2,585.8000 | 683 | 652 | 832 | ||||||
| Total liabilities equity | 74,886.7000 | 71,790.2000 | 68,844 | 62,408 | 61,118 | ||||||
Income Statement
| 2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 60,889.3000 | 47,392.3000 | 47,569 | 40,308 | 35,464 | ||||||
| Depreciation (total) | 5,513.5000 | 4,629.5000 | 7,008 | 7,944 | 7,265 | ||||||
| Operating Result | 8,347.4000 | 7,336.5000 | 5,917 | 1,870 | -226 | ||||||
| Interest Income | -778.9000 | -715.8000 | -606 | -423 | -617 | ||||||
| Income Before Taxes | 7,568.4000 | 6,620.7000 | 5,311 | 1,447 | -843 | ||||||
| Income Taxes | 3,406.7000 | 3,237.3000 | 2,972 | 522 | 1,054 | ||||||
| Minority Interests Profit | -306.5000 | -327.7000 | -180 | -134 | -42 | ||||||
| Net Income | 3,858 | 3,450.2000 | 5,015 | 791 | -1,939 | ||||||
Per Share
Cash Flow
| 2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 7,868.3000 | 8,910.4000 | 8,761 | 7,969 | 4,326 | ||||||
| Cash Flow from Investing Activities | -6,522.6000 | -4,907.7000 | -6,263 | -1,362 | -3,601 | ||||||
| Cash Flow from Financing | -1,391.5000 | -2,636.7000 | -4,686 | -5,736 | -144 | ||||||
| Decrease / Increase in Cash | -46.3000 | 1,450.2000 | -2,188 | 871 | 581 | ||||||
| Employees | 121,105 | 88,909 | 89,207 | 88,355 | 87,736 | ||||||
