A.P.MOELL.-M.NAM B DK1000/ DK0010244508 /
| 2024-11-07 9:14:03 PM | Chg. +63.500 | Volume | Bid9:59:06 PM | Ask9:59:06 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 1,511.000EUR | +4.39% | 80 Turnover: 119,053.500 |
1,502.000Bid Size: 4 | 1,512.000Ask Size: 4 | 26.2 bill.EUR | - | - |
Assets
| 2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 44,671 | 43,999 | 41,496 | 31,071 | 30,275 | ||||||
| Intangible Assets | 2,818 | 1,922 | 3,620 | 4,365 | 4,273 | ||||||
| Long-Term Investments | 4,594 | 4,578 | 4,269 | 3,408 | 2,992 | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 1,139 | 781 | 862 | 974 | 1,064 | ||||||
| Accounts Receivable | - | - | - | - | - | ||||||
| Cash and Cash Equivalents | 3,507 | 4,008 | 4,105 | 2,171 | 2,851 | ||||||
| Current Assets | 16,225 | 11,018 | 11,143 | 24,081 | 18,829 | ||||||
| Total Assets | 68,844 | 62,408 | 61,118 | 63,227 | 56,636 | ||||||
Liabilities
| 2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 5,277 | 5,015 | 4,901 | 5,250 | 5,134 | ||||||
| Long-term debt | - | - | - | - | - | ||||||
| Liabilities to Banks | 1,664 | 1,621 | 2,551 | 2,565 | 2,112 | ||||||
| Provisions | 6,496 | 6,208 | 5,645 | 2,293 | 2,288 | ||||||
| Liabilities | 26,619 | 26,669 | 29,028 | 31,802 | 23,244 | ||||||
| Share Capital | 3,985 | 3,906 | 3,774 | 3,774 | 3,774 | ||||||
| Total Equity | 41,542 | 35,087 | 31,258 | 30,609 | 32,621 | ||||||
| Minority Interests | 683 | 652 | 832 | 816 | 771 | ||||||
| Total liabilities equity | 68,844 | 62,408 | 61,118 | 63,227 | 56,636 | ||||||
Income Statement
| 2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 47,569 | 40,308 | 35,464 | 30,945 | 39,019 | ||||||
| Depreciation (total) | 7,008 | 7,944 | 7,265 | 3,015 | 3,325 | ||||||
| Operating Result | 5,917 | 1,870 | -226 | 517 | 481 | ||||||
| Interest Income | -606 | -423 | -617 | -616 | -389 | ||||||
| Income Before Taxes | 5,311 | 1,447 | -843 | 25 | 238 | ||||||
| Income Taxes | 2,972 | 522 | 1,054 | 219 | 386 | ||||||
| Minority Interests Profit | -180 | -134 | -42 | -41 | -52 | ||||||
| Net Income | 5,015 | 791 | -1,939 | -1,205 | 3,169 | ||||||
Per Share
Cash Flow
| 2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 8,761 | 7,969 | 4,326 | 2,596 | 3,225 | ||||||
| Cash Flow from Investing Activities | -6,263 | -1,362 | -3,601 | -6,135 | 979 | ||||||
| Cash Flow from Financing | -4,686 | -5,736 | -144 | 325 | -6,648 | ||||||
| Decrease / Increase in Cash | -2,188 | 871 | 581 | -1,963 | 977 | ||||||
| Employees | 89,207 | 88,355 | 87,736 | 75,813 | 80,220 | ||||||
