2024-11-07  8:11:26 AM Chg. +0.050 Volume Bid9:00:14 AM Ask9:00:14 AM Market Capitalization Dividend Y. P/E Ratio
7.300EUR +0.69% 0
Turnover: 0.000
7.150Bid Size: 450 7.800Ask Size: 450 777.54 mill.EUR - -

Assets

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Property and Equipment
  85.3000   89.4000   94.3000   95.3000   101.2000
Intangible Assets
  107.5000   106   104.5000   103.1000   101.8000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  15.6000   17.3000   17.8000   20.4000   18.3000
Accounts Receivable
  50.6000   48.7000   54.4000   54.5000   0.0000
Cash and Cash Equivalents
  6.8000   10.1000   15   21.8000   10.9000
Current Assets
  76.2000   80.2000   89.4000   99.9000   86.4000
Total Assets
  269   275.6000   288.2000   298.3000   297.9000

 

Liabilities

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Accounts Payable
  8.4000   15.8000   17.2000   20.2000   52.4000
Long-term debt
  17.5000   .1000   -   -   -
Liabilities to Banks
  18.2000   .6000   .1000   .4000   .1000
Provisions
  15.9000   13.2000   17.1000   17.7000   18.7000
Liabilities
  88.9000   93.8000   86.3000   88.5000   89.6000
Share Capital
  4.9000   4.9000   4.8000   4.7000   4.7000
Total Equity
  180.1000   181.8000   201.9000   209.8000   208.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  269   275.6000   288.2000   298.3000   297.9000

 

Income Statement

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Revenues
  258.6000   257.1000   277.7000   279   255.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  42.1000   43.8000   45.9000   45.1000   38.1000
Interest Income
  -.8000   -.7000   -1   -.6000   -.6000
Income Before Taxes
  41.3000   43.1000   44.9000   44.5000   37.4000
Income Taxes
  7   7.5000   7.7000   8.7000   7.6000
Minority Interests Profit
  -   -   -   -   -
Net Income
  34.3000   35.6000   37.2000   35.8000   29.8000

 

Per Share

2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
Earnings per Share
  0.2963   0.3078   0.3225   0.3151   0.2650
Dividend per Share
  0.1333   0.1440   0.1555   0.1664   0.1674

 

Cash Flow

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Cash Flow from Operating Activities
  29.3000   48.8000   42.2000   44.6000   40.1000
Cash Flow from Investing Activities
  -34.2000   -12.3000   -11.1000   -8.9000   -15.7000
Cash Flow from Financing
  -14.2000   -33   -25.8000   -28.9000   -35.3000
Decrease / Increase in Cash
  -19.1000   3.5000   5.3000   6.8000   -10.9000
Employees
  1,032   1,001   976   999   1,009