11/8/2024  4:27:34 PM Chg. 0.000 Volume Bid4:27:39 PM Ask4:27:39 PM Market Capitalization Dividend Y. P/E Ratio
0.370EUR 0.00% 6,600
Turnover: 2,453.500
-Bid Size: - -Ask Size: - 109.75 mill.EUR - -

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  669.2000   712.7000   773.6000   765.0770   813.4110
Intangible Assets
  1,273.9000   1,117.5000   1,074.6000   163.8400   150.0150
Long-Term Investments
  .7000   3.5000   6.1000   1.1040   1.4580
Fixed Assets
  -   -   -   1,830.4260   1,865.7210
Inventories
  5.6000   5.5000   5.1000   24.5650   35.1300
Accounts Receivable
  61.8000   52.4000   43.4000   30.7010   23.5380
Cash and Cash Equivalents
  10.1000   61.9000   124.3000   104.5400   23.1600
Current Assets
  104.9000   142.4000   201.6000   192.1180   140.4020
Total Assets
  2,058.4000   1,984.9000   2,060.7000   2,022.5440   2,006.1230

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  75.9000   71.8000   81.4000   106.0140   89.6320
Long-term debt
  1,522.4000   1,504.6000   1,156.7000   1,111.8010   651.5660
Liabilities to Banks
  1,577.4000   1,529.4000   1,172   -   -
Provisions
  36.5000   30.1000   19.8000   35.2140   34.6050
Liabilities
  1,739.9000   1,811.3000   1,569.2000   1,584.1140   1,713.3900
Share Capital
  127.5560   127.5560   273.6660   -   -
Total Equity
  308.9000   121.3000   481.2000   430.4090   430.4090
Minority Interests
  9.7000   10.2000   10.3000   8.0210   8.0210
Total liabilities equity
  2,058.4000   1,984.9000   2,060.7000   2,022.5440   2,006.1230

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  499.4000   479.9000   462.8000   446.5520   452.1120
Depreciation (total)
  184.2000   354.2000   214.8000   233.5260   210.4300
Operating Result
  30   -124.7000   -12.4000   -70.2230   -67.1040
Interest Income
  -62.5100   -64.6200   -82.2000   -58.4350   -73.8670
Income Before Taxes
  -36.8000   -186.2000   -92.6000   -   -
Income Taxes
  -1.3000   .4000   -6.7000   -.1750   .2650
Minority Interests Profit
  -2   -2.3000   -1.9000   1.5390   .9060
Net Income
  -37.6000   -188.2000   -87.8000   -126.3930   -146.0300

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  -0.2900   -1.4800   -0.4000   -0.4600   -0.4900
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  209.4000   231.6000   184.3000   161.5520   130.6430
Cash Flow from Investing Activities
  -155.4000   -110   -126.7000   -168.5270   -185.9530
Cash Flow from Financing
  -70.1000   -69.7000   4.7000   -12.7590   -26.0090
Decrease / Increase in Cash
  -16.1000   51.9000   62.3000   -   -
Employees
  1,117   1,255   1,313   1,351   1,372