2024-11-08  4:27:34 PM Chg. 0.000 Volume Bid4:27:39 PM Ask4:27:39 PM Market Capitalization Dividend Y. P/E Ratio
0.370EUR 0.00% 6,600
Turnover: 2,453.500
-Bid Size: - -Ask Size: - 109.75 mill.EUR - -

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  639.4000   669.2000   712.7000   773.6000   765.0770
Intangible Assets
  1,258.7000   1,273.9000   1,117.5000   1,074.6000   163.8400
Long-Term Investments
  .7000   .7000   3.5000   6.1000   1.1040
Fixed Assets
  -   -   -   -   1,830.4260
Inventories
  8.6000   5.6000   5.5000   5.1000   24.5650
Accounts Receivable
  56.2000   61.8000   52.4000   43.4000   30.7010
Cash and Cash Equivalents
  26.3000   10.1000   61.9000   124.3000   104.5400
Current Assets
  120.9000   104.9000   142.4000   201.6000   192.1180
Total Assets
  2,025.8000   2,058.4000   1,984.9000   2,060.7000   2,022.5440

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  76.4000   75.9000   71.8000   81.4000   106.0140
Long-term debt
  1,462.6000   1,522.4000   1,504.6000   1,156.7000   1,111.8010
Liabilities to Banks
  1,496.1000   1,577.4000   1,529.4000   1,172   -
Provisions
  46.4000   36.5000   30.1000   19.8000   35.2140
Liabilities
  1,671.1000   1,739.9000   1,811.3000   1,569.2000   1,584.1140
Share Capital
  127.5560   127.5560   127.5560   273.6660   -
Total Equity
  346   308.9000   121.3000   481.2000   430.4090
Minority Interests
  8.7000   9.7000   10.2000   10.3000   8.0210
Total liabilities equity
  2,025.8000   2,058.4000   1,984.9000   2,060.7000   2,022.5440

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  494.4000   499.4000   479.9000   462.8000   446.5520
Depreciation (total)
  283   184.2000   354.2000   214.8000   233.5260
Operating Result
  -93.5000   30   -124.7000   -12.4000   -70.2230
Interest Income
  -75.4000   -62.5100   -64.6200   -82.2000   -58.4350
Income Before Taxes
  -171.2000   -36.8000   -186.2000   -92.6000   -
Income Taxes
  -9.8000   -1.3000   .4000   -6.7000   -.1750
Minority Interests Profit
  -2.5000   -2   -2.3000   -1.9000   1.5390
Net Income
  -163.8000   -37.6000   -188.2000   -87.8000   -126.3930

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  -1.2800   -0.2900   -1.4800   -0.4000   -0.4600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  159.6000   209.4000   231.6000   184.3000   161.5520
Cash Flow from Investing Activities
  -144.1000   -155.4000   -110   -126.7000   -168.5270
Cash Flow from Financing
  -23   -70.1000   -69.7000   4.7000   -12.7590
Decrease / Increase in Cash
  -7.5000   -16.1000   51.9000   62.3000   -
Employees
  1,216   1,117   1,255   1,313   1,351