2024-11-08  4:27:34 PM Chg. 0.000 Volume Bid4:27:39 PM Ask4:27:39 PM Market Capitalization Dividend Y. P/E Ratio
0.370EUR 0.00% 6,600
Turnover: 2,453.500
-Bid Size: - -Ask Size: - 109.75 mill.EUR - -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  604.7000   609.9000   639.4000   669.2000   712.7000
Intangible Assets
  1,402.1000   1,390   1,258.7000   1,273.9000   1,117.5000
Long-Term Investments
  2   1.6000   .7000   .7000   3.5000
Fixed Assets
  -   -   -   -   -
Inventories
  4.2000   10.9000   8.6000   5.6000   5.5000
Accounts Receivable
  48.3000   54.7000   56.2000   61.8000   52.4000
Cash and Cash Equivalents
  55.2000   31.8000   26.3000   10.1000   61.9000
Current Assets
  127.6000   124.5000   120.9000   104.9000   142.4000
Total Assets
  2,147.1000   2,133.2000   2,025.8000   2,058.4000   1,984.9000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  87.3000   94.4000   76.4000   75.9000   71.8000
Long-term debt
  1,329.2000   1,338.4000   1,462.6000   1,522.4000   1,504.6000
Liabilities to Banks
  1,367.3000   1,393.7000   1,496.1000   1,577.4000   1,529.4000
Provisions
  81.9000   61   46.4000   36.5000   30.1000
Liabilities
  1,612   1,616   1,671.1000   1,739.9000   1,811.3000
Share Capital
  127.6000   127.6000   127.5560   127.5560   127.5560
Total Equity
  527.6000   509.2000   346   308.9000   121.3000
Minority Interests
  7.6000   8   8.7000   9.7000   10.2000
Total liabilities equity
  2,147.1000   2,133.2000   2,025.8000   2,058.4000   1,984.9000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  476.8000   495.8000   494.4000   499.4000   479.9000
Depreciation (total)
  154.7000   155.6000   283   184.2000   354.2000
Operating Result
  61.7000   41.4000   -93.5000   30   -124.7000
Interest Income
  -75.1000   -57.5000   -75.4000   -62.5100   -64.6200
Income Before Taxes
  -10.6000   -28.4000   -171.2000   -36.8000   -186.2000
Income Taxes
  .2000   -12   -9.8000   -1.3000   .4000
Minority Interests Profit
  -2.5000   -2.5000   -2.5000   -2   -2.3000
Net Income
  -13.3000   -18.8000   -163.8000   -37.6000   -188.2000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  -0.1000   -0.1500   -1.2800   -0.2900   -1.4800
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  198.6000   159.6000   159.6000   209.4000   231.6000
Cash Flow from Investing Activities
  -130.8000   -140.3000   -144.1000   -155.4000   -110
Cash Flow from Financing
  -100.3000   -43.9000   -23   -70.1000   -69.7000
Decrease / Increase in Cash
  -32.5000   -24.6000   -7.5000   -16.1000   51.9000
Employees
  1,424   1,288   1,216   1,117   1,255