HOMAG GROUP AG/ DE0005297204 /
2024-11-08 6:52:18 PM | Chg. 0.0000 | Volume | Bid6:52:18 PM | Ask6:52:18 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
37.8000EUR | 0.00% | 280 Turnover: 10,584 |
-Bid Size: - | -Ask Size: - | 593.01 mill.EUR | - | 7.13 |
Assets
2012 - in mill. EUR |
2013 - in mill. EUR |
2014 - in mill. EUR |
2015 - in mill. EUR |
2016 - in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 132.6000 | 125 | 128.9000 | .0300 | .0200 | ||||||
Intangible Assets | 69.8000 | 72.1000 | 77.7000 | .0200 | .0200 | ||||||
Long-Term Investments | 9.2000 | 10.6000 | 7.9000 | 190.9000 | 190.5000 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 128 | 133.5000 | 174.8000 | 0.0000 | 0.0000 | ||||||
Accounts Receivable | 85 | 90.5000 | 86.9000 | .0010 | .0010 | ||||||
Cash and Cash Equivalents | 45.6000 | 44.9000 | 50 | .2000 | .0800 | ||||||
Current Assets | 312.8000 | 323.9000 | 383.9000 | 48.8000 | 37.4000 | ||||||
Total Assets | 541 | 543.9000 | 610.8000 | 239.7000 | 228 |
Liabilities
2012 - in mill. EUR |
2013 - in mill. EUR |
2014 - in mill. EUR |
2015 - in mill. EUR |
2016 - in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 60.9000 | 61.2000 | 84.9000 | 0.0000 | 0.0000 | ||||||
Long-term debt | 71.7000 | 64 | 72 | - | - | ||||||
Liabilities to Banks | 142.6000 | 123.2000 | 86.6000 | 0.0000 | 0.0000 | ||||||
Provisions | 39.1000 | 43.3000 | 50.7000 | - | - | ||||||
Liabilities | 375.3000 | 366.3000 | 416.2000 | 117 | 121.1000 | ||||||
Share Capital | 15.7000 | 15.7000 | 15.6880 | 15.6880 | 15.6880 | ||||||
Total Equity | 165.8000 | 177.7000 | 194.7000 | 122.7000 | 106.8000 | ||||||
Minority Interests | 8.1000 | 8.4000 | 10.3000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 541 | 543.9000 | 610.8000 | 239.7000 | 228 |
Income Statement
2012 - in mill. EUR |
2013 - in mill. EUR |
2014 - in mill. EUR |
2015 - in mill. EUR |
2016 - in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 767 | 788.8000 | 914.8000 | 0.0000 | 10.3000 | ||||||
Depreciation (total) | 28.1000 | 31.4000 | 31.4000 | .7000 | .0100 | ||||||
Operating Result | 38.4000 | 41.6000 | 45.3000 | -9 | -12.7000 | ||||||
Interest Income | -8.2000 | -6 | -4.8000 | -.9000 | 7.7000 | ||||||
Income Before Taxes | 24.3000 | 30.9000 | 32.6000 | 17.9000 | 23.1000 | ||||||
Income Taxes | 12.1000 | 11.8000 | 12.2000 | 4.4000 | 1.6000 | ||||||
Minority Interests Profit | .5000 | -.6000 | -1.5000 | 0.0000 | 0.0000 | ||||||
Net Income | 12.7000 | 18.4000 | 18.9000 | 13.5000 | 21.4000 |
Per Share
Cash Flow
2012 - in mill. EUR |
2013 - in mill. EUR |
2014 - in mill. EUR |
2015 - in mill. EUR |
2016 - in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 38.6000 | 46.5000 | 90.3000 | - | - | ||||||
Cash Flow from Investing Activities | -41.4000 | -18 | -40.2000 | - | - | ||||||
Cash Flow from Financing | -9.2000 | -27.3000 | -46.1000 | - | - | ||||||
Decrease / Increase in Cash | -12 | 1.2000 | 4 | - | - | ||||||
Employees | 5,075 | 5,038 | 5,482 | 47 | 63 |