2019-06-28  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
305.80EUR - 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 82.89 bill.EUR - -

Assets

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Property and Equipment
  1,273   1,140   953   961   1,037
Intangible Assets
  6,754   5,791   5,820   5,787   4,542
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  16,946   14,930   16,434   16,500   18,225
Cash and Cash Equivalents
  7,600   8,159   7,197   8,228   8,649
Current Assets
  -   -   -   -   -
Total Assets
  406,529   381,972   382,679   422,065   395,342

 

Liabilities

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  5,020   4,498   4,562   4,357   3,915
Liabilities
  369,700   349,069   350,206   387,172   363,540
Share Capital
  11   11   11   11   11
Total Equity
  34,735   31,178   30,660   33,062   30,189
Minority Interests
  2,095   1,725   1,813   1,831   1,613
Total liabilities equity
  406,529   381,972   382,679   422,065   395,342

 

Income Statement

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  5,844   3,340   5,321   5,125   5,110
Interest Income
  -   -   -   -   -
Income Before Taxes
  5,844   3,340   5,321   5,125   5,110
Income Taxes
  1,670   1,294   1,843   1,816   1,134
Minority Interests Profit
  -280   -205   -268   -305   -261
Net Income
  3,895   1,842   3,211   3,004   3,716

 

Per Share

2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
Earnings per Share
  26.3100   11.8900   21.1800   19.7100   24.5500
Dividend per Share
  17.1971   17.2065   16.6807   18.4697   19.3345

 

Cash Flow

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Cash Flow from Operating Activities
  5,860   5,222   1,473   5,207   4,388
Cash Flow from Investing Activities
  -1,233   -526   -1,142   -856   -1,352
Cash Flow from Financing
  -3,241   -3,564   -1,296   -3,868   -2,457
Decrease / Increase in Cash
  614   417   -1,245   902   260
Employees
  54,551   54,335   53,894   53,146   53,535