-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-EUR - -
Turnover: -
-Bid Size: - -Ask Size: - 81.32 bill.EUR - -

Assets

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Property and Equipment
  1,689   1,579   1,530   1,494   1,273
Intangible Assets
  5,954   5,774   7,448   7,028   6,754
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  13,935   32,766   18,423   18,499   16,946
Cash and Cash Equivalents
  8,558   8,768   9,098   7,181   7,600
Current Assets
  -   -   -   -   -
Total Assets
  375,661   385,869   409,267   415,053   406,529

 

Liabilities

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  4,585   4,049   5,238   5,110   5,020
Liabilities
  342,340   351,852   372,405   380,319   369,700
Share Capital
  475   10   11   11   11
Total Equity
  31,984   31,636   34,494   32,503   34,735
Minority Interests
  1,337   2,380   2,368   2,231   2,095
Total liabilities equity
  375,661   385,869   409,267   415,053   406,529

 

Income Statement

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,868   4,757   5,462   5,960   5,844
Interest Income
  -   -   -   -   -
Income Before Taxes
  4,868   4,757   5,462   5,960   5,844
Income Taxes
  1,355   965   1,496   1,701   1,670
Minority Interests Profit
  -79   -25   -89   -231   -280
Net Income
  3,434   3,766   3,878   4,028   3,895

 

Per Share

2010
IFRS
in USD
2011
IFRS
in USD
2012
IFRS
in USD
2013
IFRS
in USD
2014
IFRS
in USD
Earnings per Share
  23.6300   25.8100   26.4400   27.3300   26.3100
Dividend per Share
  18.8500   18.0800   18.6300   19.1614   17.1971

 

Cash Flow

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Cash Flow from Operating Activities
  2,310   3,888   2,563   1,443   5,860
Cash Flow from Investing Activities
  -135   -1,176   -234   -239   -1,233
Cash Flow from Financing
  -2,460   -2,439   -2,318   -3,233   -3,241
Decrease / Increase in Cash
  -668   322   197   -2,046   614
Employees
  54,934   52,648   52,722   55,102   54,551