-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-EUR - -
Turnover: -
-Bid Size: - -Ask Size: - 81.32 bill.EUR - -

Assets

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Property and Equipment
  2,635   2,705   2,436   2,225   2,092
Intangible Assets
  4,333   4,230   4,484   4,445   4,337
Long-Term Investments
  -   -   -   -   213,795
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  19,357   20,362   19,951   21,768   -
Cash and Cash Equivalents
  7,880   11,106   8,698   7,560   7,280
Current Assets
  -   -   -   -   -
Total Assets
  404,688   439,299   435,826   377,782   361,382

 

Liabilities

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  4,533   5,136   5,151   2,886   2,300
Liabilities
  368,139   399,453   396,656   349,868   335,102
Share Capital
  11   11   11   -   10
Total Equity
  35,004   38,278   37,881   27,914   24,860
Minority Interests
  1,545   1,568   1,289   -   1,419
Total liabilities equity
  404,688   439,299   435,826   377,782   361,382

 

Income Statement

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Revenues
  -   -   69,867   41,750   63,520
Depreciation (total)
  -   -   -   -   -
Operating Result
  6,100   5,395   7,321   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  6,100   5,395   7,321   -   -
Income Taxes
  1,716   1,323   1,895   1,040   1,741
Minority Interests Profit
  -237   -238   -223   457   366
Net Income
  4,147   3,834   5,202   4,603   4,351

 

Per Share

2019
IFRS
in USD
2020
IFRS
in USD
2021
IFRS
in USD
2022
IFRS
in USD
2023
IFRS
in USD
Earnings per Share
  28.0100   25.8500   34.9900   31.0100   29.9600
Dividend per Share
  20.6740   22.4593   23.8100   25.9700   30.9400

 

Cash Flow

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Cash Flow from Operating Activities
  4,884   5,701   3,167   5,079   7,345
Cash Flow from Investing Activities
  -2,206   -496   -2,886   -691   -1,132
Cash Flow from Financing
  -3,302   -2,672   -2,292   -5,273   -7,002
Decrease / Increase in Cash
  -583   3,199   -2,396   -   -
Employees
  55,369   55,089   56,000   59,400   60,000