ZUR ROSE GROUP AG SF 30/ CH0042615283 /
| 13/11/2024 10:22:35 | Chg. +0.100 | Volume | Bid10:22:35 | Ask10:22:35 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 40.040EUR | +0.25% | - Turnover: - |
40.040Bid Size: - | 40.320Ask Size: - | 1.21 bill.EUR | - | - |
Assets
| 2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 29.7000 | 34.3000 | 32.7000 | 53.8000 | 59.6000 | ||||||
| Intangible Assets | 143.7000 | 264.6000 | 465.3000 | 604.5000 | 595.4000 | ||||||
| Long-Term Investments | 1 | 1.2000 | 7.1000 | 3.8000 | 2 | ||||||
| Fixed Assets | 184.4000 | 309.8000 | 563.7000 | 739.2000 | 732.1000 | ||||||
| Inventories | 58.6000 | 69.4000 | 70.6000 | 92.9000 | 92.5000 | ||||||
| Accounts Receivable | 84.1000 | 92.3000 | 126.7000 | 114.9000 | 132 | ||||||
| Cash and Cash Equivalents | 107.8000 | 230.7000 | 204.7000 | 300.6000 | 277.7000 | ||||||
| Current Assets | 272.3000 | 416.7000 | 428.1000 | 539.3000 | 537.1000 | ||||||
| Total Assets | 456.8000 | 726.5000 | 991.7000 | 1,278.5000 | 1,269.2000 | ||||||
Liabilities
| 2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 75.3000 | 83.1000 | 92.1000 | 93.3000 | 132.2000 | ||||||
| Long-term debt | 32 | 144.7000 | 312.1000 | 483.9000 | 485.4000 | ||||||
| Liabilities to Banks | 37.6000 | 148.2000 | 399.5000 | 490.7000 | 501.8000 | ||||||
| Provisions | 3.2000 | 5.5000 | 6.2000 | 8.3000 | 7.6000 | ||||||
| Liabilities | 162.5000 | 282.9000 | 586.2000 | 746.7000 | 784.3000 | ||||||
| Share Capital | 35.8000 | 48.1000 | 262.2000 | 315.8000 | 335.8000 | ||||||
| Total Equity | 294 | 443.6000 | 405.5000 | 531.7000 | 484.9000 | ||||||
| Minority Interests | .2000 | 0.0000 | -.1000 | 0.0000 | 0.0000 | ||||||
| Total liabilities equity | 456.8000 | 726.5000 | 991.7000 | 1,278.5000 | 1,269.2000 | ||||||
Income Statement
| 2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 982.9000 | 1,207.1000 | 1,355.5000 | 1,476.9000 | 1,726.5000 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | -38.3000 | -31.4000 | -45.7000 | -117.6000 | -193.8000 | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | -36.5000 | -38.5000 | -50.1000 | -133.2000 | -226.7000 | ||||||
| Income Taxes | .2000 | .6000 | 2.3000 | 2.4000 | -.9000 | ||||||
| Minority Interests Profit | 0.0000 | .1000 | .0200 | -.0500 | 0.0000 | ||||||
| Net Income | -36.2000 | -39 | -52.4000 | -135.7000 | -225.7000 | ||||||
Per Share
Cash Flow
| 2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | -22.2000 | -33.2000 | -82.6000 | -67.5000 | -130.6000 | ||||||
| Cash Flow from Investing Activities | -62.2000 | -140.3000 | -143.2000 | -199.9000 | -67.3000 | ||||||
| Cash Flow from Financing | 165.9000 | 297.1000 | 200.2000 | 363.2000 | 179.7000 | ||||||
| Decrease / Increase in Cash | 81.5000 | 123.6000 | -25.6000 | 95.9000 | -18.2000 | ||||||
| Employees | 1,106 | 1,314 | 1,710 | 1,960 | 2,131 | ||||||
