ZUR ROSE GROUP AG SF 30/ CH0042615283 /
9/7/2024 1:04:24 PM | Chg. -0.080 | Volume | Bid1:04:24 PM | Ask1:04:24 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
39.840EUR | -0.20% | - Turnover: - |
39.840Bid Size: - | 40.540Ask Size: - | 1.21 bill.EUR | - | - |
Assets
2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 29.7000 | 34.3000 | 32.7000 | 53.8000 | 59.6000 | ||||||
Intangible Assets | 143.7000 | 264.6000 | 465.3000 | 604.5000 | 595.4000 | ||||||
Long-Term Investments | 1 | 1.2000 | 7.1000 | 3.8000 | 2 | ||||||
Fixed Assets | 184.4000 | 309.8000 | 563.7000 | 739.2000 | 732.1000 | ||||||
Inventories | 58.6000 | 69.4000 | 70.6000 | 92.9000 | 92.5000 | ||||||
Accounts Receivable | 84.1000 | 92.3000 | 126.7000 | 114.9000 | 132 | ||||||
Cash and Cash Equivalents | 107.8000 | 230.7000 | 204.7000 | 300.6000 | 277.7000 | ||||||
Current Assets | 272.3000 | 416.7000 | 428.1000 | 539.3000 | 537.1000 | ||||||
Total Assets | 456.8000 | 726.5000 | 991.7000 | 1,278.5000 | 1,269.2000 |
Liabilities
2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 75.3000 | 83.1000 | 92.1000 | 93.3000 | 132.2000 | ||||||
Long-term debt | 32 | 144.7000 | 312.1000 | 483.9000 | 485.4000 | ||||||
Liabilities to Banks | 37.6000 | 148.2000 | 399.5000 | 490.7000 | 501.8000 | ||||||
Provisions | 3.2000 | 5.5000 | 6.2000 | 8.3000 | 7.6000 | ||||||
Liabilities | 162.5000 | 282.9000 | 586.2000 | 746.7000 | 784.3000 | ||||||
Share Capital | 35.8000 | 48.1000 | 262.2000 | 315.8000 | 335.8000 | ||||||
Total Equity | 294 | 443.6000 | 405.5000 | 531.7000 | 484.9000 | ||||||
Minority Interests | .2000 | 0.0000 | -.1000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 456.8000 | 726.5000 | 991.7000 | 1,278.5000 | 1,269.2000 |
Income Statement
2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 982.9000 | 1,207.1000 | 1,355.5000 | 1,476.9000 | 1,726.5000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | -38.3000 | -31.4000 | -45.7000 | -117.6000 | -193.8000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | -36.5000 | -38.5000 | -50.1000 | -133.2000 | -226.7000 | ||||||
Income Taxes | .2000 | .6000 | 2.3000 | 2.4000 | -.9000 | ||||||
Minority Interests Profit | 0.0000 | .1000 | .0200 | -.0500 | 0.0000 | ||||||
Net Income | -36.2000 | -39 | -52.4000 | -135.7000 | -225.7000 |
Per Share
Cash Flow
2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | -22.2000 | -33.2000 | -82.6000 | -67.5000 | -130.6000 | ||||||
Cash Flow from Investing Activities | -62.2000 | -140.3000 | -143.2000 | -199.9000 | -67.3000 | ||||||
Cash Flow from Financing | 165.9000 | 297.1000 | 200.2000 | 363.2000 | 179.7000 | ||||||
Decrease / Increase in Cash | 81.5000 | 123.6000 | -25.6000 | 95.9000 | -18.2000 | ||||||
Employees | 1,106 | 1,314 | 1,710 | 1,960 | 2,131 |